Informa Group plc consolidated cashflow statement
For the year ended 31 December 2003
| |
|
|
|
2003 |
|
|
2002 |
| |
Notes |
£000 |
|
£000 |
£000 |
|
£000 |
 |
| Cash inflow from operating activities |
28 |
|
|
34,174 |
|
|
46,510 |
 |
| Returns on investments and servicing of finance |
|
|
|
|
|
|
|
| Interest received |
|
1,395 |
|
|
1,010 |
|
|
| Interest paid |
|
(7,419) |
|
|
(7,494) |
|
|
| Interest elements of finance lease rental payments |
|
(1) |
|
|
(8) |
|
|
| |
| |
|
|
|
(6,025) |
|
|
(6,492) |
 |
Taxation |
|
|
|
(4,149) |
|
|
(1,667) |
 |
| Capital expenditure |
|
|
|
|
|
|
|
| Purchase of tangible fixed assets |
|
(2,687) |
|
|
(5,037) |
|
|
| Sale of tangible fixed assets |
|
220 |
|
|
2,914 |
|
|
| |
| |
|
|
|
(2,467) |
|
|
(2,123) |
 |
| Acquisitions and disposals |
|
|
|
|
|
|
|
| Purchase of subsidiary undertakings |
30 |
(166,501) |
|
|
(3,232) |
|
|
| Net cash acquired with subsidiary undertakings |
30 |
23,236 |
|
|
– |
|
|
| Purchase of businesses |
31 |
(210) |
|
|
(815) |
|
|
| Purchase of fixed asset investment |
|
(2,105) |
|
|
(679) |
|
|
| Disposal of subsidiary undertakings and businesses |
4 |
1,045 |
|
|
150 |
|
|
| |
| |
|
|
|
(144,535) |
|
|
(4,576) |
 |
| Equity dividends paid |
|
|
|
(9,943) |
|
|
(9,674) |
 |
| Cash (outflow)/inflow before financing |
|
|
|
(132,945) |
|
|
21,978 |
| |
| Financing |
|
|
|
|
|
|
|
| Issue of ordinary share capital |
|
53,124 |
|
|
– |
|
|
| Issue costs |
|
(1,553) |
|
|
– |
|
|
| Exercise of share options |
|
441 |
|
|
806 |
|
|
| Increase in amounts borrowed |
|
153,236 |
|
|
49,185 |
|
|
| Repayment of amounts borrowed |
|
(66,302) |
|
|
(68,983) |
|
|
| Capital element of finance lease rental payments |
|
(54) |
|
|
(35) |
|
|
| |
| |
|
|
|
138,892 |
|
|
(19,027) |
 |
| Increase in cash in the year |
29 |
|
|
5,947 |
|
|
2,951 |
 |
| |
| Reconciliation of net cash flow to movement in net debt |
|
|
|
|
|
|
|
| Increase in cash in the year |
|
|
|
5,947 |
|
|
2,951 |
| Cash (inflow)/outflow from (increase)/decrease in debt financing |
|
|
|
(86,880) |
|
|
19,798 |
 |
| Change in net debt resulting from cash flows |
|
|
|
(80,933) |
|
|
22,749 |
| Translation differences |
|
|
|
(1,623) |
|
|
554 |
| Non-cash movements |
|
|
|
(114) |
|
|
– |
 |
| Movement in net debt in the year |
|
|
|
(82,670) |
|
|
23,303 |
| Net debt at 1 January |
29 |
|
|
(95,529) |
|
|
(118,832) |
 |
| Net debt at 31 December |
29 |
|
|
(178,199) |
|
|
(95,529) |
 |
To view the notes click here. |