|
 |
 |
 |
 |
 |
 |
 |
|
EBITDA
(GBP millions)
|
|
| |
| |
Estimate |
2005 |
2006 |
2007 |
 |
| Mean |
BUY (1.43) |
159.55 |
223.45 |
238.80 |
| # Estimates |
5 |
2 |
2 |
| High |
169.00 |
225.00 |
241.00 |
| Low |
150.10 |
221.90 |
236.60 |
 |
| ABN AMRO Global Research |
BUY |
150.10 |
221.90 |
236.60 |
| Estimate Date |
01/11/04 |
|
|
|
| Confirm Date |
16/08/05 |
|
|
|
 |
| Bridgewell |
BUY |
159.90 |
223.20 |
- |
| Estimate Date |
01/06/05 |
|
|
|
| Confirm Date |
19/07/05 |
|
|
|
 |
| Dresdner Kleinwort Wasserstein |
BUY |
169.00 |
225.00 |
241.00 |
| Estimate Date |
19/08/05 |
|
|
|
| Confirm Date |
19/08/05 |
|
|
|
 |
| Panmure Gordon |
BUY |
- |
- |
- |
| Estimate Date |
13/01/05 |
|
|
|
| Confirm Date |
11/03/05 |
|
|
|
 |
| UBS Equities |
OUTPERFORM |
- |
- |
- |
| Estimate Date |
14/04/04 |
|
|
|
| Confirm Date |
17/06/05 |
|
|
|
 |
| |
|
|
 |
 |
 |
 |
|
|
|
|