Regulatory News

REG-Jessops plc Interim Results - Amendment - Part 1

Released: 27/05/2009

com:20090527:Rnsa8588S
                                                                                                                       .
RNS Number : 8588S  
  
Jessops plc  
  
27 May 2009  
  
CORRECTION TO FRONT PAGE - THIS REPLACES THE RELEASE ISSUED AT 7AM  
  
27 May 2009  
  
Jessops plc Interim Results  
  
Jessops plc, the UK's largest photographic retailer, today reports on its 
results for the six months to 31 March and provides an update on its financial 
position  
  
 
 * Like for like sales down 4.5% (2008: down 5.0%)  
  
 
 * Gross profit margin declined to 28.1% (2008: 30.8%)  
  
 
 * Loss before non-recurring items and tax £5.9m (2008: £2.9m)  
  
 
 * Net liabilities£29.9m (2008: net assets £22.3m)  
  
 
 * Restructuring programme ongoing  
  
 
 * Talks with lenders continuing but shareholders unlikely to realise any value 
from their equity  
  
David Adams, Executive Chairman, said:  
  
"Since my arrival at Jessops in 2007, the team has worked very hard in extremely 
challenging conditions to secure a successful future for the business. We have 
reduced costs wherever possible, worked closely with suppliers and explored a 
range of options to deliver a sustainable future for Jessops.  
  
 "In January we said that we were in discussions with our advisers and HSBC Bank 
and that it was highly likely that this exercise would involve a fundamental 
restructuring of our debt. These discussions continue. Regrettably however, 
against the backdrop of the challenging retail environment and the historic 
level of debt, the board believes that it is unlikely that any value will be 
attributed to shareholders. Nevertheless we are still working with HSBC towards 
a solvent solution for the business."  
  
For further information please contact:  
  
 
  Jessops plc                                              
  David Adams, Executive Chairman      Tel: 020 7404 5959  
                                                           
  Brunswick                                                
  Jonathan Glass                       Tel: 020 7404 5959  
  David Litterick                                          
  Claire Gore                                              
  
  
Overview  
  
As we said on 30 January 2009 in the announcement of our results for the year 
ended 30 September 2008, the start to the new financial year was difficult, 
which reflected the uncertain retail trading conditions.   
  
  
In February of this year we undertook a restructuring programme in which we 
closed a further 21 stores, reducing the store estate to 211 stores, and reduced 
our Head Office staff by 50 people to 125.    
  
We also identified that we needed to undertake a fundamental review of our store 
staff scheduling and then increase our investment in the sales training that we 
provide for our store colleagues.  This will significantly increase our 
efficiency by replacing full time colleagues with part time colleagues so that 
our stores will be able to be fully staffed at our peak trading periods. It is, 
however, likely that this will result in a number of redundancies across our 
store estate.  This programme commenced on 11 May and it is on track to be 
completed by the end of July.  
  
We are focussing on working capital controls and our stock at 29 March 2009 was 
£19.4m (2008: £26.8m). We do not believe that our stocks can be reduced 
significantly further but we will continue to ensure that our working capital is 
as efficient as possible.  
  
Current Trading and Outlook  
  
Trading in the 8 weeks to 24 May 2009 has been encouraging with like for like 
sales in this 8 week period fell by 3.6% (2008: 8.0%) and total sales fell by 
8.6% (2008: 24.1%), reflecting the 21 store closures in February this year. This 
has, however, been offset by the increase in gross margin rate during the 
period, compared to both last year and to the six months ended 29 March 2009.   
  
This year has already seen the launch of 2 new major DSLR's in the UK and the 
remainder of the year will see a significant number of new product launches in 
the UK market. This should help us to maintain gross profit levels on hardware.  
The macro environment, however, remains challenging and as a result we expect to 
make a loss before non-recurring charges and taxation for the year.    
  
In our statement of 30 January 2009 we stated that we were actively engaging 
with our advisers and our bankers HSBC Bank plc ("HSBC") to put the business on 
a more stable footing for the future, including discussions on a fundamental 
restructuring of our debt. These discussions were against the background of the 
Emphasis of Matter in the Accounts for the year ended 30 September 2008. A 
similar note is contained in these Interim Accounts. Our discussions with HSBC 
are ongoing and we are working together towards a solvent solution. However, due 
to the historic high level of debt, the Board believes that it is unlikely that 
any value will be attributed to shareholders.  
  
Results  
  
Revenue was £124.0m (2008: £134.8m) a reduction of 8.0% reflecting the closure 
of 21 stores in February this year.  It should be noted that revenue for the 
period was adversely effected by timing of Easter which in 2008 fell in March 
and was included in the first six months trading. This has resulted in a shift 
of some £1.6m of revenue from the first half of the year to the second half.  
  
Like for like sales in the same period were down 4.5% (2008: Down 5.0%).   
  
Gross profit margin decreased in the period by over 2 percentage points to 28.1% 
(2008: 30.8%) due to the promotional stance taken in the first 13 weeks of the 
year, as set out in our announcement of 30 January 2009.  
  
The operating loss before non-recurring items increased to £5.9m (2008: £2.9m) 
but the loss before non-recurring items and tax fell to £8.6m (2008: £9.9m).  
Although operating expenses before non-recurring items were reduced by 8.5% to 
£40.7m (2008: £44.5m), reflecting the full year effects of the savings we have 
been making, this was not sufficient to offset the reduction in gross profit.  
The increase in the operating loss before non-recurring items was offset by the 
lower financing cost reflecting the reduced cost of the new financing package we 
put in place last September.    
  
The Group incurred non-recurring costs of £4.4m before tax (2008: £1.2m before 
tax) £1.2m of this were costs relating to the restructuring and reductions in 
staffing levels announced in February 2009, an increase of £2.3m in the 
provision against disposal of the Group's vacant properties, caused by the 
closure of the further 21 stores and the ongoing deterioration in the retail 
property market since we announced our full year results on 30 January 2009 and 
£0.9 million net costs of store closures.  
  
Total loss before tax for the period was £13.0m (2008: £11.2m) and total loss 
per share was 12.7p (2008: 10.9p loss per share).  
  
The Directors are not recommending payment of an interim dividend (2008: nil).  
  
Net liabilities at 29 March 2009 were £29.9m (2007: net assets £22.3m; 30 
September 2008: net liabilities £15.3m).  
  
 Review of Trading  
  
In the first six months of the year DSLR revenue was up 3.9% at £35.7m (2008: 
£34.4m) but DSC revenue was down 12.8% at £28.4m (2008: £32.6m). Overall 
hardware sales were down 7.8% at £70.9m (2008: £76.9m).  Our online sales 
through www.jessops.com grew over 28.0% in the period which was the result of 
our upgraded web technology. This was achieved on a flat margin year on year 
which is particularly pleasing given the continued heavy discounting activities 
of our online competitors. Our Photo operation has also grown year on year and 
in the first six months of the year we printed 49 million digital images, a 
growth of 7.5% of last year's 45.6 million digital images. This reflects the 
investment we have made in our new relationship with CeWe, Europe's leading 
photographic developer and printer. Our photo-book offering continues to grow 
and we are now regularly selling over 1,000 photo-books per week. We see this as 
a continuing source of incremental revenue in the future.  
  
On 30 October 2008 we opened a new store in the Westfield development in West 
London. Trading in the first five months has been encouraging and the new store 
is already one of our top ten stores.  
  
As set out above we took further steps to address our cost base and we have 
reduced our staffing levels at Head Office. In under two years we have reduced 
the number of people working centrally from 375 to today's 125. We also closed a 
further 21 stores in February this year.  
  
David Adams  
  
Executive Chairman  
  
Condensed consolidated income statement   
  
For the period ended 29 March 2009  
  
 
                                                                                                                                                                                                                                                                         
                                                                                                                                                                                                                                                                         
                                                  Results for the period  Non-recurring items in                          Results for the period                                                                                                                         
                                                  ended                   the period ended                                ended  30 March 2008    Non-recurring items in                          Results for the                                                        
                                                  29 March 2009 before    29March 2009            Total Period ended      before non-recurring    the period ended        Period ended  30 March  year ended              Non-recurring           Year ended  30         
                                                  non-recurring items     (see note 2)            29March 2009            items                   30 March 2008           2008                    30 September            items in the year       September 2008         
                          Note                                                                                                                                                                    2008 before             ended 30September                              
                                                                                                                                                                                                  non-recurring items     2008                                           
                                                  £000                    £000                    £000                    £000                    £000                    £000                    £000                    £000                    £000                   
                                                                                                                                                                                                                                                                         
  Revenue                                         124,011                 -                       124,011                 134,803                 -                       134,803                 250,136                 -                       250,136                
                                                                                                                                                                                                                                                                         
  Cost of sales                                   (89,191)                -                       (89,191)                (93,246)                -                       (93,246)                (170,047)               -                       (170,047)              
                                                                                                                                                                                                                                                                         
  Gross profit / (loss)                           34,820                  -                       34,820                  41,557                  -                       41,557                  80,089                  -                       80,089                 
                                                                                                                                                                                                                                                                         
  Impairment of goodwill                          -                       -                       -                       -                       -                       -                       -                       (26,900)                (26,900)               
  Other Operating                                 (40,774)                (4,423)                 (45,197)                (44,462)                (1,245)                 (45,707)                (85,439)                (3,821)                 (89,260)               
  expenses                                                                                                                                                                                                                                                               
                                                                                                                                                                                                                                                                         
                                                                                                                                                                                                                                                                         
  Operating loss                                  (5,954)                 (4,423)                 (10,377)                (2,905)                 (1,245)                 (4,150)                 (5,350)                 (30,721)                (36,071)               
                                                                                                                                                                                                                                                                         
  Finance expense         4                       (3,297)                 -                       (3,297)                 (7,895)                 -                       (7,895)                 (15,557)                -                       (15,557)               
  Finance income          4                       619                     -                       619                     895                     -                       895                     1,795                   -                       1,795                  
  Loss before taxation                            (8,632)                 (4,423)                 (13,055)                (9,905)                 (1,245)                 (11,150)                (19,112)                (30,721)                (49,833)               
                                                                                                                                                                                                                                                                         
  Taxation                5                       -                       -                       -                       (85)                    -                       (85)                    (398)                   -                       (398)                  
                                                                                                                                                                                                                                                                         
                                                                                                                                                                                                                                                                         
  Loss for the period                             (8,632)                 (4,423)                 (13,055)                (9,990)                 (1,245)                 (11,235)                (19,510)                (30,721)                (50,231)               
                                                                                                                                                                                                                                                                         
                                                                                                                                                                                                                                                                         
  Loss per                                                                                                                                                                                                                                                               
  ordinary share - basic  13                                                                      (12.7)p                                                                 (10.9)p                                                                 (48.8)p                
  Loss per                                                                                                                                                                                                                                                               
  ordinary share -        13                                                                      (12.7)p                                                                 (10.9)p                                                                 (48.8)p                
  diluted                                                                                                                                                                                                                                                                
  
  
All activities relate to continuing operations. All loss is attributable to 
equity shareholders.  
  
  Condensed consolidated statement of recognised income and expense  
  
For the period ended 29 March 2009  
  
 
                                                               Period ended29 March    Period ended   Year ended 30 September 2008  
                                                               2009                    30 March                                     
                                                                                       2008                                         
                                                                                                                                    
                                                               £000                    £000           £000                          
                                                                                                                                    
                                                                                                                                    
  Actuarial (loss)/ gain recognised in the pension scheme      (2,000)                 1,400          3,021                         
  Deferred tax on actuarial (gain) / loss in the pension       392                     (392)          (846)                         
  scheme                                                                                                                            
  Impact of tax rate changes on deferred tax asset             -                       -              -                             
  Foreign exchange translation differences                     -                       -              16                            
                                                                                                                                    
  Net income and expense recognised directly in equity         (1,608)                 1,008          2,191                         
                                                                                                                                    
  Loss for period                                              (13,055)                (11,235)       (50,231)                      
                                                                                                                                    
                                                                                                                                    
  Total recognised income and expense for the period           (14,663)                (10,227)       (48,040)                      
                                                                                                                                    
  
  
All recognised income and expense is attributable to equity shareholders.  
  
  Condensed consolidated balance sheet  
  
As at 29 March 2009  
  
 
                                                                29 March    30 March    30 September 2008  
                                                                2009        2008                           
                                                        Note                                               
                                                                £000        £000        £000               
  Non current assets                                                                                       
  Goodwill                                                      20,788      47,688      20,788             
  Intangible assets                                             5,220       7,075       6,209              
  Property, plant and equipment                         7       24,528      32,358      28,718             
  Deferred tax                                                  1,428       1,712       1,036              
                                                                51,964      88,833      56,751             
                                                                                                           
  Current Assets                                                                                           
  Inventories                                                   19,411      26,801      26,143             
  Trade and other receivables                                   7,667       12,079      11,245             
  Cash and cash equivalents                                     -           3,170       -                  
                                                                27,078      42,050      37,388             
                                                                                                           
  Current liabilities                                                                                      
  Bank overdrafts and borrowings                        9       (1,204)     (52,260)    (8,206)            
  Obligations under finance leases                      9       (1,414)     (1,450)     (1,414)            
  Trade and other payables                                      (37,669)    (46,281)    (36,644)           
  Provisions                                            8       (3,332)     -           (2,857)            
  Current tax liabilities                                       (442)       (483)       (442)              
                                                                (44,061)    (100,474)   (49,563)           
                                                                                                           
  Net current (liabilities) / assets                            (16,983)    (58,424)    (12,175)           
                                                                                                           
  Non current liabilities                                                                                  
  Borrowings                                            9       (58,560)    -           (54,861)           
  Obligations under finance leases                      9       (585)       (1,995)     (1,313)            
  Provisions                                            8       (605)       -           -                  
  Retirement benefits obligations                               (5,110)     (6,115)     (3,708)            
                                                                (64,860)    (8,110)     (59,882)           
                                                                                                           
  Net assets                                                    (29,879)    22,299      (15,306)           
                                                                                                           
  Equity                                                                                                   
  Issued capital                                        14      2,571       2,571       2,571              
  Share premium                                         14      89,161      89,161      89,161             
  Retained earnings                                     14      (121,611)   (69,417)    (107,038)          
  Translation reserve                                   14      -           (16)        -                  
  Total equity attributable to equity shareholders of           (29,879)    22,299      (15,306)           
  the parent                                                                                               
  
  
  Condensed consolidated cash flow statement   
  
For the period ended 29 March 2009  
  
 
                                                                                               Period ended 29 March    Period ended 30 March    Year ended 30 September 2008  
                                                                                               2009                     2008                                                   
                                                                                               £000                     £000                     £000                          
  Cash flows from operating activities                                                                                                                                         
  Loss before taxation                                                                         (13,055)                 (11,150)                 (49,833)                      
  Adjusted for:                                                                                                                                                                
  Finance income                                                                               (619)                    (895)                    (1,795)                       
  Financing expense                                                                            3,297                    7,895                    15,557                        
  Depreciation and amortisation                                                                4,467                    4,996                    10,076                        
  Impairment of goodwill                                                                       -                        -                        26,900                        
  Share-based payment expense                                                                  90                       121                      225                           
  Exchange difference                                                                          -                        -                        14                            
  (Profit)/loss on disposal of property, plant and equipment                                   702                      131                      130                           
  Pension contributions in excess of charge                                                    (546)                    (396)                    (1,157)                       
  Operating cash (outflow)/inflow before movement in working capital                           (5,664)                  702                      117                           
  Decrease in stocks                                                                           6,732                    11,164                   11,824                        
  Decrease in debtors                                                                          3,578                    1,164                    2,208                         
  Increase/(decrease) in creditors                                                             2,125                    (17,495)                 (16,833)                      
  Cash absorbed by operations                                                                  6,771                    (4,465)                  (2,684)                       
  Taxes paid                                                                                   -                        (55)                     (187)                         
  Interest paid                                                                                (1,875)                  (2,628)                  -                             
  Net cash from operating activities                                                           4,896                    (7,148)                  (2,871)                       
                                                                                                                                                                               
  Cash flows from investing activities                                                                                                                                         
  Proceeds on disposal of property, plant and equipment                                        975                      136                      -                             
  Acquisition of property, plant and equipment                                                 (905)                    (212)                    (1,103)                       
  Acquisition of intangible assets                                                             (60)                     (386)                    (300)                         
  Acquisition of business assets                                                               -                        -                        -                             
  Net cash from investing activities                                                           10                       (462)                    (1,403)                       
                                                                                                                                                                               
  Cash flows from financing activities                                                                                                                                         
  Repayment of borrowings                                                                      -                        (2,000)                  (348)                         
  Payment of finance expenses                                                                  38                       -                        (12,859)                      
  Movement of finance lease liabilities                                                        (728)                    (299)                    (1,018)                       
  Net cash from financing activities                                                           (690)                    (2,299)                  (14,225)                      
                                                                                                                                                                               
  Net increase / (decrease) in cash and cash equivalents                                       4,216                    (9,909)                  (18,499)                      
  Cash and cash equivalents at the beginning of the period                                     (5,420)                  13,079                   13,079                        
  Cash and cash equivalents at the end of the period                                           (1,204)                  3,170                    (5,420)                       
  
  
  Notes to the condensed consolidated interim financial statements  
  
 
  1.   Basis of preparation and principal accounting policies         
                                                                      
       Jessops Plc is a company domiciled in the UK. The condensed    
       consolidated interim financial statements of the company as at 
       and for the six months ended 29 March 2009 comprise the        
       company and its subsidiaries (together referred to as the      
       "Group").                                                      
       The Group financial statements as at and for the year ended 30 
       September 2008 prepared in accordance with IFRSs as adopted by 
       the EU and with those parts of the Companies Act 1985          
       applicable to companies reporting under IFRS, are available    
       upon request from the company's registered office at Jessop    
       House, 98 Scudamore Road, Leicester, LE3 1TZ or from the       
       website at www.jessops.com.                                    
       The prior year comparatives are derived from audited financial 
       information for Jessops Plc as set out in the Annual Report    
       for the year ended 30 September 2008 and the unaudited         
       financial information in the interim financial statements for  
       the period ended 30 March 2008. The comparative figures for    
       the financial year ended 30 September 2008 are not the         
       Company's statutory accounts for that financial year. Those    
       accounts have been reported on by the Company's auditors and   
       delivered to the registrar of companies.  The auditors' report 
       on those accounts was not qualified and did not contain        
       statements under section 237(2) or (3) of the Companies Act    
       1985. The auditors report included a reference in respect of   
       the existence of a material uncertainty which may cast         
       significant doubt on the Company's and Group's ability to      
       continue as a going concern. The auditors drew attention to    
       this matter by way of emphasis without qualifying their        
       report.                                                        
       The condensed set of interim financial statements for the      
       period ended 29 March 2009 is unaudited but has been reviewed  
       by the auditors. The Independent Review Report is set out on   
       page 22.                                                       
       The condensed consolidated interim financial statements are    
       prepared on a going concern basis which the directors believe  
       to be appropriate for the reasons set out below.               
       The Group meets its day to day working capital requirements    
       and medium term funding requirements through banking           
       facilities that mature in December 2011. Some of the           
       facilities are made available subject to a number of covenant  
       tests. As at the 29 March 2009 the Group was not in breach of  
       these covenants as covenant tests had been deferred. The       
       covenants are next tested at the end of June and quarterly     
       thereafter. In the absence of ongoing covenant waivers from    
       the bank the Directors believe that the covenants will be      
       breached for the immediately foreseeable future. The balance   
       of the facilities consists primarily of an overdraft which is  
       repayable on demand. The Directors consider that in effect the 
       entire facilities may shortly become repayable on demand at    
       the option of the lenders.                                     
                                                                      
       The Directors have prepared trading and cash flow forecasts    
       for a period in excess of one year from the date of approval   
       of these interim financial statements which project that the   
       total facilities are not exceeded over the duration of the     
       forecasts. The forecasts prepared make assumptions in respect  
       of future trading conditions and in particular the trend in    
       like for like revenue in the remainder of financial year 2009  
       not being materially worse than that experienced for the six   
       months to 31 March 2009 and then a forecast year-on-year       
       improvement in underlying retail conditions in the UK during   
       2010, achieving operational improvements, cost reductions and  
       cash outflow deferral in respect of property lease payments.   
       In addition to this the nature of the Group's business is such 
       that there can be variation in the timing of cash inflows as   
       trading patterns develop, in particular the quantum and timing 
       of Summer and Christmas trading activity. The forecasts take   
       into account the aforementioned factors to an extent which the 
       Directors consider to be reasonable, based on the information  
       that is available to them at the time of approval of these     
       condensed consolidated interim financial statements.           
                                                                      
       In discussions with the Group, the existing lenders have       
       indicated that it is their current intention (a) not to seek   
       early repayment of the bank loans, (b) to continue to make     
       available the undrawn element of the facilities and (c) to     
       consider on an ongoing basis any appropriate, alternative      
       options for the structure of the facilities provided to the    
       business. The existing lenders have also indicated that they   
       will not increase the total amount made available to the Group 
       under the existing facilities.                                 
                                                                      
       In the event that additional funds are required in excess of   
       the existing facilities as a result of the Group not           
       substantially achieving its forecasts the Directors would have 
       to supplement, renew or replace those facilities with          
       facilities that are appropriate to the Group's ongoing         
       requirements. The potential source and cost of such            
       supplementary, new or replacement facilities is a matter which 
       the Directors are keeping under review although they regard    
       the likelihood of securing such facilities to be low.          
                                                                      
  
  
Notes to the condensed consolidated interim financial statements continued  
  
 
  1.   Basis of preparation and principal accounting policies         
       continued                                                      
                                                                      
       As regards the future structure of the facilities provided to  
       the Group by the existing lenders a number of options are      
       being considered including a comprehensive restructuring of    
       the Group. The Director's are working with the Group's         
       existing lenders towards a satisfactory solution, however,     
       depending on the precise nature of any such proposal the Group 
       may or may not be able to continue to trade as a going         
       concern.                                                       
                                                                      
       These conditions indicate the existence of material            
       uncertainties which may cast significant doubt on the Group's  
       ability to continue as a going concern and therefore the Group 
       may be unable to continue to realise assets and discharge      
       liabilities in the normal course of business. These condensed  
       consolidated interim financial statements do not include any   
       adjustments that would result from the going concern basis of  
       preparation being inappropriate.                               
                                                                      
       Statement of compliance                                        
                                                                      
       The condensed set of interim financial statements has been     
       prepared in accordance with IAS 34 Interim Financial Reporting 
       as adopted by the EU. They do not include all of the           
       information required for full annual financial statements, and 
       should be read in conjunction with the consolidated financial  
       statements of the Group as at and for the year ended 30        
       September 2008.                                                
       These condensed consolidated interim financial statements were 
       approved by the Board of Directors on 27 May 2009.             
                                                                      
       Significant accounting policies                                
                                                                      
       As required by the Disclosure and Transparency Rules of the    
       Financial Services Authority, the condensed set of financial   
       statements has been prepared applying the accounting policies  
       and presentation that were applied in the preparation of the   
       Group's latest annual audited financial statements for the     
       year ended 30 September 2008.                                  
                                                                      
       Estimates and judgements                                       
                                                                      
       The preparation of the condensed interim financial statements  
       requires management to make judgements, estimates and          
       assumptions that affect the application of accounting policies 
       and the reported amounts of assets and liabilities, income and 
       expense. Actual results may differ from these estimates.       
                                                                      
       In preparing these condensed consolidated interim financial    
       statements, the significant judgements made by management in   
       applying the Group's accounting policies and the key sources   
       of estimation uncertainty were the same as those that applied  
       to the consolidated financial statements as at and for the     
       year ended 30 September 2008.                                  
                                                                      
       During the period ended 29 March 2009 management has           
       reassessed its estimates in respect of the recoverable amount  
       of goodwill by assessing the recoverable amount of each cash   
       generating unit and deemed no further impairment is required.  
       In reaching this conclusion, a pre-tax discount rate of 16.8%  
       (for the year ended 30 September 2008: 16.8%; for the period   
       ended 30 March 2008: 15.7%) was applied which reflects the     
       current market assessment of the time value of money and the   
       risks specific to the assets concerned.                        
                                                                      
       During the period, tangible and intangible assets have been    
       reviewed for Impairment, determined with reference to the      
       higher of fair value less costs to sell and value in use. As   
       noted above, significant judgements and assumptions are made   
       in calculating these cashflows, such as discount rates, long   
       term growth rates and the impact of risk. Changes in           
       assumptions could change the outcomes of the impairment        
       review.                                                        
                                                                      
       In addition, management's assumptions in respect of the time   
       and cost involved in disposing of the Group's closed           
       properties is key to establishing the expense charged to the   
       income statement. This represents an area of estimation        
       uncertainty.                                                   
                                                                      
  
  
Notes to the condensed consolidated interim financial statements continued  
  
 
  1.   
  
More to follow, for following part double-click [nRn2a8588S]