2008	2009	2010
Revenue (GBP millions)	630.49	705.70	745.83
Estimates	7	7	4
High	649.30	761.40	759.30
Low	611.35	675.09	724.70
Net Profit - Pre Exceptional (GBP millions)	-	30.18	34.79
Estimates		1	1
High	-	30.18	34.79
Low	-	30.18	34.79
Net Profit - Pre Exceptional and Pre Goodwill (GBP millions)	28.28	34.65	39.76
Estimates	2	2	2
High	28.40	36.60	42.80
Low	28.17	32.69	36.72
Net Profit - As Reported (GBP millions)	20.88	30.18	34.79
Estimates	1	1	1
High	20.88	30.18	34.79
Low	20.88	30.18	34.79
Pre-Tax Profit - Pre Exceptional (GBP millions)	-	-	-
Estimates
High	-	-	-
Low	-	-	-
Pre-Tax Profit - Pre Exceptional and Pre Goodwill (GBP millions)	38.06	46.56	51.12
Estimates	9	9	4
High	39.00	49.00	51.72
Low	37.43	44.40	50.09
Pre-Tax Profit - As Reported (GBP millions)	-	-	-
Estimates
High	-	-	-
Low	-	-	-
EPS - Pre Exceptional (GBp)	-	27.27	31.44
Estimates		1	1
High	-	27.27	31.44
Low	-	27.27	31.44
EPS - Pre Exceptional and Pre Goodwill (GBp)	24.73	30.20	34.76
Estimates	11	11	5
High	25.60	32.70	37.80
Low	24.19	28.70	32.34
EPS - As Reported (GBp)	18.87	27.27	31.44
Estimates	1	1	1
High	18.87	27.27	31.44
Low	18.87	27.27	31.44
CPS (GBp)	29.36	37.53	43.14
Estimates	2	2	2
High	29.55	39.58	44.78
Low	29.17	35.48	41.51
DPS (GBp)	5.68	6.61	7.42
Estimates	11	11	8
High	6.00	7.22	8.50
Low	5.40	6.05	6.66
EBITDA (GBP millions)	45.32	53.62	60.19
Estimates	6	6	5
High	50.00	65.00	73.00
Low	43.50	49.67	55.43
EBIT (GBP millions)	40.44	49.14	54.13
Estimates	6	6	4
High	42.20	54.50	60.00
Low	39.50	46.21	51.37
NAV (GBp)	128.80	154.70	184.50
Estimates	1	1	1
High	128.80	154.70	184.50
Low	128.80	154.70	184.50

	Data supplied by Reuters Estimates.
	Copyright © 2003 Reuters.
	All rights reserved.