2009 2010 2011
 
Revenue(GBP millions) 728.04 731.89 769.63
Estimates 12 12 9
High 780.00 832.10 910.00
Low 710.06 699.02 724.00
 
Net Profit - Pre Exceptional(GBP millions) 25.00 29.45 30.60
Estimates 4 4 4
High 34.10 35.30 37.60
Low 4.40 19.80 19.80
 
Net Profit - Pre Exceptional and Pre Goodwill(GBP millions) 30.71 29.61 32.13
Estimates 4 4 4
High 34.80 35.87 39.68
Low 29.20 25.60 25.60
 
Net Profit - As Reported(GBP millions) 19.03 26.55 27.73
Estimates 4 4 4
High 33.40 33.40 34.70
Low 4.40 19.80 19.80
 
Pre-Tax Profit - Pre Exceptional(GBP millions) 41.68 39.70 42.45
Estimates 5 6 4
High 48.00 49.70 53.00
Low 40.00 35.00 35.00
 
Pre-Tax Profit - Pre Exceptional and Pre Goodwill(GBP millions) 39.98 39.41 42.19
Estimates 8 8 6
High 41.02 42.52 47.89
Low 39.00 35.00 35.00
 
Pre-Tax Profit - As Reported(GBP millions) 24.28 35.60 37.38
Estimates 5 5 4
High 47.30 44.00 47.30
Low 8.30 27.00 27.00
 
EPS - Pre Exceptional(GBp) 25.93 24.80 25.27
Estimates 4 4 3
High 26.40 26.20 26.70
Low 25.70 22.50 22.50
 
EPS - Pre Exceptional and Pre Goodwill(GBp) 26.46 26.53 27.31
Estimates 10 10 7
High 31.27 35.49 29.96
Low 24.90 22.50 22.50
 
EPS - As Reported(GBp) 24.45 22.71 23.63
Estimates 3 4 4
High 26.20 26.10 26.90
Low 23.40 17.40 17.40
 
CPS(GBp) 14.80 34.75 39.61
Estimates 5 5 4
High 45.02 47.90 49.61
Low -19.04 10.21 22.40
 
DPS(GBp) 6.66 6.99 7.27
Estimates 12 12 8
High 7.45 8.45 8.15
Low 6.00 6.10 6.20
 
EBITDA(GBP millions) 56.45 57.02 59.74
Estimates 9 9 7
High 60.50 62.00 65.00
Low 53.22 51.60 51.70
 
EBIT(GBP millions) 47.03 47.44 49.70
Estimates 9 9 8
High 53.10 54.20 57.00
Low 37.57 39.07 43.20
 
NAV(GBp) 102.59 152.66 167.93
Estimates 2 2 2
High 130.68 219.91 239.46
Low 74.50 85.40 96.40
Reuters logo Data supplied by Reuters Estimates.
Copyright © 2003 Reuters.
All rights reserved.