Print this page   Print this page (Opens in a new window)

Note 11 - Earnings per share and adjusted profit on ordinary activities before taxation

a) Earnings per share

Weighted Weighted (Loss)/ (Loss)/ Weighted
Earnings Profit average Earnings Profit average earnings profit average
per for the number per for the number per for the number
share year shares share year shares share year shares
2004 2004 2004 2003 2003 2003 2002 2002 2002
pence £m million pence £m million pence £m million
Basic, including exceptional
items and goodwill amortisation35.8 1,099 3,070 12.7 391 3,078 (11.3) (321) 2,832
Exceptional operating items (note 4(a))9.0 277 11.3 347 46.9 1,327
Exceptional non-operating items (note 4(b))(10.4) (322) 3.2 99 (5.5) (156)
Exceptional financing charge (note 4(c)) 1.0 31 5.0 142
Exceptional tax credit (note 4(d))(2.9) (89) (4.1) (128) (5.9) (166)
Exceptional minority interests (note 4(e)) 0.9 28 (1.8) (50)
Goodwill amortisation3.2 99 3.3 102 3.4 97
Adjusted basic, excluding exceptional
items and goodwill amortisation34.7 1,064 3,070 28.3 870 3,078 30.8 873 2,832
Dilutive impact of employee share options(0.1) 7 (0.1) 10 (0.2) 21
Dilutive impact of 4.25% Exchangeable Bondsn/a n/a n/a (0.3) 22 110 (0.4) 22 110
Adjusted diluted, excluding exceptional
items and goodwill amortisation 34.6 1,064 3,077 27.9 892 3,198 30.2 895 2,963
Exceptional operating items (note 4(a))(9.0) (277) (10.9) (347) (44.8) (1,327)
Exceptional non-operating items (note 4(b))10.4 322 (3.1) (99) 5.3 156
Exceptional financing charge (note 4(c)) (1.0) (31) (4.8) (142)
Exceptional tax credit (note 4(d))2.9 89 4.0 128 5.6 166
Exceptional minority interest (note 4(e)) (0.9) (28) 1.7 50
Goodwill amortisation(3.2) (99) (3.2) (102) (3.3) (97)
Diluted, including exceptional
items and goodwill amortisation35.7 1,099 3,077 12.8 413 3,198 (10.1) (299) 2,963

Earnings per ordinary share, excluding exceptional items and goodwill amortisation, are provided in order to reflect the underlying performance of the Group.

In respect of the years ended 31 March 2003 and 31 March 2002, the potential ordinary shares that related to the 4.25% Exchangeable Bonds were dilutive as they decreased earnings from continuing operations. Consequently, the diluted earnings per share were higher than basic earnings per share for these years because of the effect of losses that arose from discontinued operations.

b) Adjusted profit on ordinary activities before taxation

The following table reconciles profit before taxation on ordinary activities to adjusted profit on ordinary activities before taxation. Adjusted profit on ordinary activities before taxation excludes exceptional items and goodwill amortisation and is provided to reflect the underlying pre-tax performance of the Group.

2004 2003 2002
£m £m £m
Profit/(loss) on ordinary activities before taxation1,362 667 (284)
Exceptional operating items (note 4(a))277 347 1,327
Exceptional non-operating items (note 4(b))(322) 99 (156)
Exceptional financing charge (note 4(c)) 31 142
Goodwill amortisation99 102 97
Adjusted profit on ordinary activities before taxation1,416 1,246 1,126