REG-Salamander EnergyPLC Interim Results - Part 1 Released: 27/08/2009

com:20090827:Rnsa0782Y
                                                                                                                       .
RNS Number : 0782Y  
  
Salamander Energy PLC  
  
27 August 2009  
  
27 August 2009  
  
Salamander Energy plc  
  
("Salamander", or the "Group")  
  
Half Year Financial Results  
  
For the six months ended 30 June 2009  
  
Salamander Energy, an independent upstream oil and gas exploration and 
production company focused on Asia, announces its half year results for the six 
months ended 30 June 2009.  
  
HIGHLIGHTS  
  
FINANCIAL   
  
 
 * Revenue of $77.2 million (1H'08: $46.8 million)  
 * EBITDAX1of $42.1 million (1H'08: $30.1 million) 
 * Post-tax loss of $14.3 million (1H'08: lossof $6.6 million)  
 * Post-tax profit of $2.0 million adjusting for non-cash mark to market hedging 
charges 
 * Cash and cash equivalents at 30 June of $59.2 million(FY '08: $103 million) 
 * Net debt at 30 June of $111.5 million (FY '08: $54 million) 
 * Fully funded exploration and appraisal programme  
  
OPERATIONAL DELIVERY   
  
 
 * Average production increased by56% to 12,800 boepd2 (1H'08: 8,200 boepd) 
 * Completionof Phase II of development drilling in Bualuang oil field 
 * Kambuna gas-condensate field development progressed to first gas 
 * Discovered additional oil pay close to existing infrastructure in B8/38, Gulf 
of Thailand 
 * Completion of seismic programmes in Vietnam, Thailand, Indonesia and Lao PDR  
  
H2 2009 OUTLOOK   
  
 
 * Kambuna gas-condensate field brought on-stream 
 * Forecast average dailyproduction of c.15,000  boepd in 2009 
 * Gas discovery in South Sebuku-1, East Kalimantan, Indonesia 
 * Currently testing Phu-Kheng-1prior to drilling Si That-3 appraisal, Khorat 
Basin, Northeast Thailand 
 * Preparations well advanced for 2010 drilling programmein Lao PDR, Thailand, 
Vietnam and Indonesia  
  
 
  1   EBITDAX is calculated as profit before other financial   
      gains/(losses), finance costs, tax, amortisation and     
      depreciation and exploration expenses                    
  2   All reserves and production are working interest unless  
      otherwise stated                                         
  
  
  Commenting on the results, Salamander's Chairman Charles Jamieson said:   
  
 "We are pleased to report strong underlying financial results for the first 
half of 2009, a period which saw continued production growth and exploration 
success for the Group. Having successfully completed our major development 
programmes, we are looking forward to an active exploration and appraisal 
programme through 2010. Salamander's sound financial position, together with its 
increasing production and cash flow profile, provides a strong platform for 
future value creation and growth."   
  
An audio recording of the analyst conference call will be made available on the 
IR section of the company website, 
http://www.salamander-energy.com/investor-centre.aspx, from Friday 28 August.  
  
Enquiries:   
  
 
  Salamander Energy                         020 7960 1580  
  James Menzies, Chief Executive Officer                   
  Geoff Callow, Head of Corporate Affairs                  
                                                           
  Pelham PR                                 020 7337 1500  
  Mark Antelme                                             
  Evgeniy Chuikov                                          
  Henry Lerwill                                            
  
  
  Salamander Energy Plc  
  
Half-year results for six months ended 30 June 2008  
  
Chairman and CEO's Review  
  
We are pleased to report strong underlying financial results for the first half 
of 2009, a period during which the Group delivered both continued production 
growth and exploration success with oil and gas discoveries in the Gulf of 
Thailand and East Kalimantan. The Group's robust financial position allowed 
continued focus on operational delivery during a period of turbulence and 
volatility in commodity prices and the wider capital markets.  
  
Financial Results  
  
The Group delivered revenue, cash flow and production growth during the first 
half of the year. The profit figures were impacted by non cash, mark to market 
losses of $16.3 million on the Group's hedging activity, resulting in a loss 
after tax of $14.3 million (1H'08: $6.6 million). The underlying financial 
performance was healthy with revenues of $77.2 million (1H'08: $46.8 million) 
and EBITDAX of $42.1 million (1H'08: $29.7 million). Average realisations of 
$43.33 per bbl (1H'08: $111.31) and $3.69 per Mscf (1H'08: $4.80) were achieved 
in the period. The Group had net debt of $111.5 million at 30 June 2009 (30 June 
2008: net debt of $102.0 million). The exploration and appraisal programme is 
fully funded.  
  
Operational Progress  
  
In May 2009 the Group completed the second phase of a drilling programme on the 
Bualuang oil field, Gulf of Thailand. Two horizontal production wells were 
completed and brought on-stream during May 2009, helping to boost gross field 
production from an average of 6,700 bopd in the first quarter to 11,600 bopd in 
the second quarter 2009.  
  
The Kambuna development, offshore North Sumatra, progressed during the period, 
with first production achieved in August. The gas is used for power generation, 
in order to supply power to the city of Medan, the second largest city in 
Indonesia.   
  
The 2009 exploration and appraisal programme got off to a successful start with 
the BA-11P oil discovery, offshore Thailand. This was followed in August 2009 by 
the South Sebuku-1 gas discovery in the Tarakan basin, East Kalimantan.   
  
Meanwhile, we are continuing with our drilling campaign in Northeast Thailand, 
where the Phu Kheng-1 exploration well is targeting a structure which has the 
potential to contain c. 1 Tcf of recoverable gas in block L27/43. We will follow 
this up with the appraisal of the Si That gas discovery in neighbouring block 
L13/48 using the same drilling rig.  
  
Portfolio Development  
  
In March 2009 the Group announced that it had signed a Production Sharing 
Contract ("PSC") for Block 31, offshore southern Vietnam. Salamander is the 
operator of the PSC with a 60% working interest. This is adjacent to the Group's 
operated DBSCL-01 PSC in the Mekong Delta area. Unusually, the Group acquired in 
excess of 3,000 line-km of 2D seismic across the acreage prior to signature of 
the PSC. This accelerated the exploration effort, and having now identified the 
likely presence of source rocks and confirmed the existence of multiple play 
types, we are preparing for drilling in the first half of 2010.  
  
Board of Directors  
  
On 15 May 2009 the Group announced that, following the placing of 3i's equity 
interest in Salamander Energy plc, Mike Sibson had resigned as a Director of the 
Company. Mike's experience was welcomed by the Board and we would like to thank 
him for his contribution to the Group.  
  
Current Trading and Outlook  
  
Having completed the most recent phase of the Bualuang field development and 
brought the Kambuna field on-stream to plan and budget, the Group has achieved 
two of its key objectives for 2009. These have driven increased production and 
cash flow. Average production over the past seven days has been 17,600 boepd and 
the Group expects average annual daily production for 2009 to be c. 15,000 
boepd.  Salamander currently operates over 55% of total Group production and 
both this figure and average daily production will increase as volumes from 
Kambuna build up in the coming weeks.    
  
The 2009 exploration and appraisal programme has started positively and will 
accelerate in pace with a 2010 programme of at least eight exploration wells in 
Vietnam, Indonesia, Lao PDR and Thailand.   
  
The Board is confident that, subject to commodity price stability, the Group's 
increasing production and cash flow profile, coupled with a material and diverse 
2010 drilling programme, provide it with an excellent platform for continued 
growth.  
  
 
  Charles Jamieson    James Menzies              
  Chairman            Chief Executive Officer    
  26 August 2009      26 August 2009             
  
  
  Review of Operations  
  
The first half of 2009 was another busy period for the Group with the completion 
of Phase 2 drilling on the Bualuang field and the progression of the Kambuna 
development to first gas in August 2009 the most high profile events. The 
following summary details operational achievements in H1 2009:  
  
 
 * delivered production growth at the Bualuang oil field following completion of 
Phase 2 drillingand discovered additional resources above and below the main T4 
reservoir of the Bualuang oil field 
 * progressed Kambuna development towards first gas, this was completed on 
budget in August 2009 
 * completed seismic surveys in Vietnam, Lao PDR, Indonesia and Thailand in 
preparation for extensive 2010 exploration drilling programme 
 * discovered additional resources above and below the main T4 reservoir of the 
Bualuang oil field 
 * spudded the South Sebuku-1 exploration well in the Bengara I PSC which 
resulted in a gas discovery that is expected to be commercial 
 * completed preparations for drilling of the Phu Kheng-1 and Si That-3 wells in 
2H '09  
  
Health, Safety and Environment  
  
Operating activity levels have remained high since the start of the year and the 
first half saw over 1.2 million man hours worked with no lost time incidents 
recorded. The Group's HSE management system has been further developed and 
rolled out to all offices and field locations. Committees have been established 
in the operating offices to define projects to be undertaken as part of the 
Group's corporate social responsibility commitment and to review requests from 
the communities in which the Group operates. These communities are key partners 
to the Group and local investment has continued with new CSR projects executed 
in Vietnam and Thailand.  
  
Production  
  
Production for the first half of the year averaged 12,800 boepd, comprising 68% 
liquids and 32% gas. A significant increase occurred in May 2009 when two 
horizontal production wells were completed on the Bualuang oil field and 
immediately put on stream. These wells are highly productive and increased 
Bualuang production from c.7,000 barrels of oil per day ("bopd") to an average 
of 11,700 bopd in 2Q 2009. Six wells are now in production on Bualuang and they 
are performing in line with reservoir simulation models, with water production 
at or below expectation and comfortably within the capacity of the re-injection 
facilities.    
  
The second half of the year is expected to see a further step up in production 
following first gas at the Kambuna field in August 2009. The field is ramping up 
to full contracted volumes of 40 MMscfd of gas and approximately 4,000 barrels 
of condensate per day.  
  
Geographical Review  
  
Thailand  
  
Bualuang Oil Field  
  
Operations on the Bualuang oil field in the Gulf of Thailand in the first half 
of 2009 saw the completion of the phase two drilling programme. This comprised 
the drilling of an exploration well, two horizontal producers and a water 
disposal well.   
  
Two horizontal production wells, BA-11H well and BA-12H, were completed in May 
2009 in a crestal area of the field and were immediately tied into the 
production system and put on stream. Horizontal sections measuring 250 metres 
were drilled in a target zone 2-3 metres below top reservoir. Both wells 
encountered excellent quality reservoir rock and tested at over 8,000 bopd each. 
The two wells have been choked back to manage production in line with the 
reservoir simulation and thereby optimise reserves recovery. The field is 
currently producing at c.10,500 bopd (gross) and level of water cut is well 
within the capacity of the water disposal facilities which can handle 20,000 
bwpd.  
  
The exploration well, BA-11P, drilled as a pilot hole to guide the first 
horizontal producer, was completed in April 2009 and encountered a 32 metre oil 
column in the main T4 reservoir sandstones. This represents the thickest 
penetration to date in the Bualuang field.   
  
Three additional sandstones were encountered above the T4 reservoir and were 
found to be oil-bearing, with some 7 metres of net pay over this interval. At 
the deeper objective below the T4 reservoir, 8 metres of net oil pay was 
intersected in the T2 Oligocene syn-rift section. Crude oil samples were taken 
from the T2 interval and analysis shows this to be a 33 degree API oil, while 
the main T4 reservoir on the Bualuang field is 27 degree API. Studies are 
underway to determine the reserves potential and exploitation strategy for the 
additional pay found in BA-11P.  
  
Sinphuhorm field  
  
Onshore northeast Thailand, production from the Sinphuhorm field averaged 77 
MMscfd, with nominations from the Nam Phong Power Plant at a reduced level in 
the early part of the year due to an extensive maintenance programme on the 
turbines at the power plant. Nominations have since returned to normal levels 
and the field averaged 92 MMscfd in July 2009.   
  
Exploration and appraisal  
  
The Phu Kheng-1 exploration well spudded in early July 2009. The well is 
targeting gas in the Jurassic and Triassic sandstones of the Phu Kradung and Nam 
Phong formations. The mean gross pre-drill estimate of prospective recoverable 
gas resources is approximately 1 Tcf.  The well reached total depth of 2,208 
metres sub-sea, logs have been run and a testing programme is underway in the 
Lower Nam Phong formation. On completion of this well the rig will move to the 
location of the Si That-3 appraisal well in the adjacent block L13/48. This will 
appraise a gas bearing structure analogous to the nearby Sinphuhorm field with 
potential to contain up to 1.3 Tcf of recoverable resources.  
  
Preparations for a 3D seismic survey in Block L15/50 were completed and the 
survey commenced in July 2009. L15/50 contains a gas discovery called Dao Ruang, 
thought to have between 600 Bcf and 1 Tcf of resource potential. The high 
resolution 3D seismic survey has been designed to define the structure and image 
the Pha Nok Khao carbonate in order to position appraisal wells in optimal 
locations to encounter good quality reservoir rock. Appraisal drilling is 
expected to commence in 2H 2010.   
  
In Block 26/50, a 2D seismic survey was completed in 1Q 2009. Initial 
interpretation of this data has identified four large potentially gas bearing 
structures with similar characteristics to the Bang Nouan gas prospect across 
the Mekong River in Lao PDR, in the Group's operated Savannakhet PSC. These 
provide follow up drilling targets in the event of a successful exploration well 
on Bang Nouan in 1Q 2010.   
  
Lao PDR  
  
Exploration  
  
The Group has completed the interpretation of 2D seismic data acquired to 
delineate the large Bang Nouan anticline in the Savannakhet PSC. In conjunction 
with geo-chemical sampling and other field surveys this has enabled Salamander 
to select the drilling location for its first exploration well in Lao PDR. Bang 
Nouan is estimated to have between 700 Bcf to 1.2 Tcf of resource potential on 
an extension of the Pha Nok Khao play fairway proven productive in Northeast 
Thailand.   
  
Gas source rocks are known to be present in the area and several large, 
undrilled structures have been mapped using the latest seismic data. The 
principal risks on the play are access to the source rock and an effective 
reservoir. As such the Bang Nouan 1 well, which will be only the third petroleum 
exploration well ever drilled in the country, represents a high risk, frontier 
exploration well that is of potentially high impact to both Salamander and Lao 
PDR. Site preparations are due to commence in the dry season in September 2009 
ahead of exploration drilling in 1Q 2010.   
  
Vietnam  
  
Exploration  
  
Salamander announced in March 2009 that it had signed a Production Sharing 
Contract ("PSC") for Block 31, offshore southern Vietnam. This acreage is 
adjacent to Salamander's operated Cuu Long River Delta Block 01 ("DBSCL-01") 
PSC.   
  
A 2D seismic survey across Block 31 was completed in 4Q 2008. During 2009 this 
data has been processed and integrated with the DBSCL-01 seismic for 
interpretation and mapping. The initial interpretation indicates the presence of 
lacustrine source rocks and a number of different play types in the Vinh Chau 
graben system. The Vinh Chau graben system is geologically and structurally 
analogous to the nearby proven and prolific Cuu Long basin and is wholly 
contained within the Salamander exploration acreage. Further geological and 
geophysical work continues to high grade prospects, thought to be in the 40-70 
MMbo range, ahead of exploration drilling in the middle of 2010 when sea 
conditions are best suited to activity offshore southern Vietnam.  
  
Indonesia  
  
Kambuna field  
  
The Kambuna gas-condensate development, offshore North Sumatra, has been 
completed and first gas was produced in August 2009 through early production 
facilities. As the facility is debottlenecked throughput will rise to reach the 
full contracted volume of 40 MMscfd. The gas sales have been contracted to 
Pertiwi and PLN for use in power generation in North Sumatra and will realise an 
average price of $5.90 per Mscf with a 3% annual inflator.   
  
The focus of the Kambuna development project will now switch to the completion 
of the permanent onshore receiving facilities at Pangkalan Brandan. These are 
expected to be finished around the turn of the year and will have the capacity 
to handle additional volumes above and beyond the level of the current 
contracted volumes. With this in mind Salamander intends to advance discussions 
on marketing additional volumes of Kambuna gas as soon as the production history 
has demonstrated the capacity of the wells to deliver additional volumes on a 
sustainable basis.   
  
ONWJ & SES  
  
Production from the Offshore North West Java and South East Sumatra PSC's was in 
line with expectations. These licences continue to produce at a steady rate of 
c.6,000 boepd net to the Group. Infill development drilling programmes have been 
conducted on both blocks during the first half of 2009 to maintain the 
production, to look for new oil and to appraise previously discovered reserves. 
  
  
Exploration  
  
In East Kalimantan, the Group continued to mature its exploration acreage ahead 
of 2010 drilling. Additional 2D seismic was recorded over the Bontang PSC and 
the Angklung prospect has been selected as the first exploration drilling target 
on this block in 1Q 2010. Angklung is a fault bounded closure with sandstone 
reservoir targets in the Middle Miocene and is forecast to contain c.70 MMboe of 
prospective resources. Additional prospects, of similar resource potential, have 
been identified for drilling later in 2010 and in 2011.   
  
The Group continues to evaluate the options for the Tutung discovery and is 
currently awaiting the results of seismic reprocessing and a local gas marketing 
study before deciding whether to pursue a mini-development or return for further 
appraisal work.   
  
A 2D seismic survey has been completed in the Kutai PSC. The operator expects to 
commence an exploration drilling with two onshore wells, and two contingent 
offshore wells, in 2010.   
  
Further north, in the Tarakan Basin, an auction process was conducted to find a 
buyer for gas from the South Sembakung field in the Simenggaris PSC. A 
consortium of PLN and Medco Gas won the bidding and heads of agreement have been 
signed for the supply of gas from the field to the nearby Bunyu Methanol plant. 
The base gas price will be $3 per Mscf escalating at 3% per annum with an uplift 
component relating to prevailing methanol prices. This price will sustain an 
economic development of the South Sembakung field and work on the field 
development itself is scheduled to commence by year end.    
  
The South Sebuku-1 exploration well in the Bengara-1 PSC, also in the Tarakan 
basin, was spudded in June 2009 and encountered gas in four zones. Two of these 
were tested and flowed at a cumulative rate of 10.9 MMscfpd. Discussions are in 
progress with the Indonesian authorities to facilitate appraisal of the 
discovery. Assuming successful appraisal the South Sebuku gas discovery is 
expected to be tied in to the South Sembakung field, located only 15 km away.   
  
Mike Buck  
  
Chief Operating Officer  
  
26 August 2009  
  
  Financial Review  
  
Key Performance Indicators  
  
The Group's performance against its key performance indicators for the period is 
summarised below:  
  
 
                                               Unit    First Half 2009   First Half 2008   FY'08  
  Lost Time Incidents                                  Nil               Nil               Nil    
  Production (working interest basis)          Boepd   12,800            8,200             9,600  
  Production (entitlement basis)               Boepd   10,700            5,000             6,700  
  Realised Price per barrel of oil             $       43.33             111.31            60.52  
  Realised Price per Mscf of gas               $       3.69              4.80              4.99   
  Operating Cost per boe                       $       10.86             9.53              10.64  
  Operating Cash Flow per entitlement boe(1)   $       20.55             25.84             17.03  
  Gearing(2)                                   %       23                26                21     
  
  
 
  1.   Operating cash flow per entitlement boe is calculated as   
       operating cash flow prior to working capital divided by    
       entitlement interest production                            
  2.   Gearing is calculated as debt divided by debt plus equity  
  
  
Overview  
  
The first half of 2009 saw continued commodity price volatility with Brent 
falling to a low of $44/bbl during February and closing the period at $72/bbl. 
There was also much uncertainty in the banking sector and across capital 
markets. The Group maintained a healthy financial position due to its 2008 
capital raisings, and its rising production and cash flow levels. The Group took 
a number of measures, including interest rate hedging, and a reduction in 
discretionary capital expenditure, during early 2009 to respond to the volatile 
market conditions.  
  
Group production rose to 12,800 boepd in the first half of 2009 following 
completion in April of two horizontal infill wells on the Bualuang oil field, 
Thailand.  
  
The Group hedges a proportion of its production to reduce the impact of oil 
price volatility and protect the Group's capital programmes. In November 2008 
the Group purchased $45.00/bbl puts for volumes of 2,500 bpd for first half 2009 
increasing to 4,000 bpd for second half 2009. As crude prices stabilised, these 
hedges were then replaced from February 2009 onwards by a forward sale (swap) of 
2,500 bpd at an average of $53.83/bbl for the period February to December 2009 
plus the purchase of 1,500 bpd of put options at $54.00/bbl for the period July 
to December 2009. This programme hedged 33% of the Group's 2009 first half 
entitlement oil production. In addition, 62% of the Group's gas production was 
protected from price volatility due to fixed price gas contracts.   
  
The Group also took out a hedge for its full year 2010 production: a zero cost 
collar for 2,500 bpd at a put and call strike of $60.00/bbl and $78.15/bbl 
respectively. A second zero cost collar for 1,500 bpd at a put and call strike 
of $60.00/bbl and $90.50/bbl respectively was completed in July 2009. The 
accounting effect of the hedging programme is set out below.   
  
The Group's realised oil price for the first half of 2009 including the impact 
of the 2009 hedges, was $43.33/bbl (1H'08: $111.31/bbl) and for gas was 
$3.69/Mscf (1H'08 - $4.80/Mscf).  
  
During the first half of 2009, the Group also took advantage of what were 
considered low Libor rates by historical standards to execute a swap for 
approximately 50% of its interest rate exposure for a three year period 
commencing April 2009, swapping Libor for the period at 2.17%.  
  
During the first half of 2009, the Group generated $40.5 million of operating 
cash flow (prior to working capital adjustments), a 70% increase on the 
comparative period in 2008 (1H '08: $23.8 million). This translated into a pre 
tax loss of $5.8 million (1H'08: profit of $3.8 million) principally due to the 
non-cash charges for amortisation of $29.2 million (1H'08: $9.8 million) and the 
mark to market adjustments on the Group's oil and interest rate hedges of $16.3 
million (1H'08: Nil). With taxation charges of $8.6 million, (1H'08: $10.5 
million), the Group reported a post tax loss for the period of $14.3 million 
(1H'08: $6.6 million).  
  
During December 2008, the Group completed the redetermination of its $200 
million seven year Reserve Based Lending Facility. This resulted in a further 
drawdown against the facility of $15.6 million in January 2009, increasing the 
total drawn amount to $176.5 million. Under the terms of the facility, the Group 
was required to repay $2.1 million of the facility at the end of June. Despite 
significant development expenditure on the Kambuna and Bualuang fields in the 
period, the Group remains in a healthy financial position with cash and cash 
equivalents at 30 June 2009 of $59.2 million (FY'08: $103.0 million) and net 
debt of $111.5 million (FY'08: $54.0 million), and is fully financed to fund its 
future commitments.  
  
Income Statement  
  
The first half of 2009 saw Group revenues increase to $77.2 million (1H'08 2008: 
$46.8 million) driven by higher production volumes from the Bualuang oil field 
in Thailand. The revenue growth was achieved despite lower prevailing commodity 
prices, with the Group realising $43.33 per bbl (1H'08: $111.31) for oil and 
liquids and $3.69 per Mscf (1H'08: $4.80) for gas during the period. Gross 
profit in the period was $15.6 million (1H'08: $21.1 million).  
  
Other operating charges for the period totalled $5.2 million (1H'08: $18.0 
million) and comprised exploration expenses of $1.6 million (1H'08: $13.4 
million) and administrative expenses of $3.6 million (1H'08: $4.6 million). 
Exploration expenses for the period were pre-licence exploration costs to secure 
new acreage in Asia, whereas 1H'08 and FY'08 included written off exploration 
costs of $10.2 million and $39.1 million respectively following unsuccessful 
wells in Indonesia and the Philippines.  
  
Interest revenue of $0.9 million (1H'08: $3.9 million) was derived from the 
Group's investment of surplus cash, down on last year partly due to the reduced 
deposit interest rates available during the period. The finance costs of $0.8 
million (1H'08: $2.7 million) were principally interest payable in respect of 
the Group's Reserves Based Lending facility.  
  
Other financial losses of $16.3 million (1H'08: $0.5 million) during the first 
half of 2009 comprised non-cash mark to market charges against the Group's 
commodity price and interest rate hedges as follows:  
  
 
                                                                    $'millions   
                                                                                 
  *       Reversal of gain to 31 December 2008 in respect of 2009                
          hedges (put of 2,500 bpd for 1H'09 and 4,000 bpd for      4.4          
          2H'09 45.00/bbl)                                                       
                                                                                 
  *       2H'09 oil price hedges (swap of 2,500 bpd at $54.00/bbl                
          and put of 1,500 bpd at $54.00/bbl)                       7.4          
                                                                                 
  *       2010 oil price hedges (zero cost collar of 2,500 with                  
          put of $60.00/bbl and call of $78.15/bbl)                 3.9          
                                                                                 
  *       Libor interest rate swap at 2.17% for approximately 50%                
          of interest rate exposure                                 0.6          
                                                                                 
     TOTAL                                                          $16.3m       
  
  
Taxation of $8.6 million (1H'08: $10.5 million) arose on the Group's foreign 
income from production in Thailand and Indonesia which is taxable at 50% and 
41.5% respectively. The half year 2009 charge also included a deferred tax 
credit of $6.4 million (1H'08: $1.8 million).  
  
As a result of the above, the Group reported a loss after tax of $14.3 million 
(after non-cash mark to market losses of $16.3 million) compared to the six 
months ended 30 June 2008 loss of $6.6 million. This position would have been a 
profit after tax of $2 million if adjusted for mark to market charges relating 
to the Group's hedging activities. Despite these losses, the Board believes the 
action taken was appropriate in view of continuing oil price volatility.   
  
Cash Flow Statement  
  
Cash flow from operating activity for the period increased to $19.8 million 
(1H'08: $15.4 million) despite lower comparative commodity prices, due to a full 
period of contribution from the Bualuang oil field. Net operating cash flow from 
operations in Thailand was $10.8 million (1H'08: $5.3 million) and Indonesia was 
$10.3 million (1H'08: $12.7 million). These were partially offset by 
administrative and other operating expenditures of $1.3 million (1H'08: $2.6 
million).  
  
As planned, the majority of the 2009 capital investment has been completed in 
the first half of the year. Cash flow used in investing activities of $74.4 
million (1H'08: $161.9 million,) included investments in Thailand of $15.5 
million (1H'08: $37.1 million), in Indonesia of $53.6 million (1H'08: $52.8 
million) and in Vietnam of $4.7 million (1H'08: $1.9 million). This was partly 
offset by the farmout in respect of Lao PDR with a recovery of $ 3.3 million 
(1H'08: $2.5 million).  
  
Activities in Thailand included the acquisition of seismic in Block L26/50 and 
the drilling of the Bualuang infill horizontal wells. Activities in Indonesia 
included the continued development of the Kambuna gas-condensate field of $36.9 
million (1H'08: $16.2 million). Activities in Vietnam included the acquisition 
of seismic in Block 31 and in Lao comprised the preparations for the 2010 
drilling programme.  
  
Cash inflow from financing activities for the period was $10.7 million (1H'08: 
$85.6 million). This included: net proceeds from borrowings of $13.4 million 
(1H'08: $90.8 million) with the incremental drawdown against the Group's seven 
year Reserves Based Lending facility; and interest payments of $2.7 million 
(1H'08: $1.7 million).  
  
The predominance of the Group's 2009 investment programme occurred in the first 
half of the year with the Group spending cash of $43.9 million (1H'08: $60.8 
million). This resulted in cash and cash equivalents at the end of the period of 
$59.2 million (1H'08: $55.6 million, FY'08: $103.0 million).  
  
Post Balance Sheet Events  
  
On 24 July 2009, the Group further purchased commodity price hedges, a zero cost 
collar for 1,500 bpd with a put and call strike price of $60.00/bbl and 
$90.50/bbl respectively.  
  
On 11 August 2009, the Kambuna gas-condensate field in Indonesia came on 
stream.  
  
On 13 August 2009, the Group announced it had completed drilling operations on 
the South Sebuku-1 exploration well. The well tested gas at a rate of 10.9 
MMscfd and has been suspended as a potential future producer pending further 
appraisal work expected in 2010.  
  
Risk Management  
  
The identification and mitigation of risks are of critical importance to the 
Group as it continues to expand and increasingly moves to operate its 
activities. The Group's Executive Directors constantly monitor the Group's risk 
exposures and report to the Audit Committee on a six monthly basis, with more 
frequent updates on particular risks as required. The Audit Committee provides 
oversight whilst ultimate authority remains with the Group's Board.  
  
The principal risks for the Group remain as previously detailed on pages 18 and 
19 of the 2008 Annual Report and Accounts and can be summarised as:  
  
 
 * Strategic risks: portfolio management and mix; capital allocation; macro 
markets. 
 * Operational risks: HSE and CSR; asset management and performance 
 * Financial risks: liquidity, markets and cost management. 
 * Other risks: fiscal, investor relations and governance.  
  
Further to the detailed disclosure provided in the 2008 Annual Report and 
Accounts:  
  
 
 * the commencement of Kambuna production in the second half of 2009 requires 
the management of additional development and operating risks as the Group 
expands its operated production base. Kambuna is expected to have a significant 
influence on the Group's financial results in the second half of the year and 
subsequent periods; 
 * the economic environment and volatility in oil price remains challenging. In 
order to manage volatility, the Group entered into a series of hedges during 
2009 as set out in the Interim Report; 
 * authority to enter into interest rate hedging remains with Board of 
Directors. In April 2009, the Group took advantage of what wereconsidered low 
Libor rates by historical standards to execute an interest swap for 
approximately 50% of its current and future interest rate exposure for a three 
year period commencing April 2009.  
  
Nick CooperChief Financial Officer26 August 2009  
  
  Responsibility Statement  
  
We confirm that to the best of our knowledge:  
  
 
  (a)   the condensed set of financial statements has been prepared  
        in accordance with IAS 34 "Interim Financial Reporting";     
  (b)   the interim management report includes a fair review of the  
        information required by DTR 4.2.7R (indication of important  
        events during the first six months and description of        
        principal risks and uncertainties for the remaining six      
        months of the year); and                                     
  (c)   the interim management report includes a fair review of the  
        information required by DTR 4.2.8R (disclosure of related    
        party transactions and changes therein).                     
  
  
By order of the Board,  
  
 
  James Menzies               Nick Cooper                
  Chief Executive Officer     Chief Financial Officer    
  26 August 2009              26 August 2009             
  
  
  INDEPENDENT REVIEW REPORT TO SALAMANDER ENERGY PLC  
  
We have been engaged by the Company to review the condensed set of financial 
statements in the half-yearly financial report for the six months ended 30 June 
2009 which comprises the condensed consolidated income statement, the condensed 
consolidated statement of changes in equity, the condensed consolidated balance 
sheet, the condensed consolidated cash flow statement and related notes 1 to 13. 
We have read the other information contained in the half-yearly financial report 
and considered whether it contains any apparent misstatements or material 
inconsistencies with the information in the condensed set of financial 
statements.  
  
This report is made solely to the Company in accordance with International 
Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim 
Financial Information Performed by the Independent Auditor of the Entity" issued 
by the Auditing Practices Board. Our work has been undertaken so that we might 
state to the Company those matters we are required to state to them in an 
independent review report and for no other purpose. To the fullest extent 
permitted by law, we do not accept or assume responsibility to anyone other than 
the Company, for our review work, for this report, or for the conclusions we 
have formed.  
  
Directors' responsibilities  
  
The half-yearly financial report is the responsibility of, and has been approved 
by, the directors. The directors are responsible for preparing the half-yearly 
financial report in accordance with the Disclosure and Transparency Rules of the 
United Kingdom's Financial Services Authority.  
  
As disclosed in note 2, the annual financial statements of the group are 
prepared in accordance with IFRSs as adopted by the European Union. The 
condensed set of financial statements included in this half-yearly financial 
report has been prepared in accordance with International Accounting Standard 
34, "Interim Financial Reporting," as adopted by the European Union.  
  
Our responsibility  
  
Our responsibility is to express to the Company a conclusion on the condensed 
set of financial statements in the half-yearly financial report based on our 
review.  
  
Scope of Review   
  
We conducted our review in accordance with International Standard on Review 
Engagements (UK and Ireland) 2410 "Review of Interim Financial Information 
Performed by the Independent Auditor of the Entity" issued by the Auditing 
Practices Board for use in the United Kingdom. A review of interim financial 
information consists of making inquiries, primarily of persons responsible for 
financial and accounting matters, and applying analytical and other review 
procedures. A review is substantially less in scope than an audit conducted in 
accordance with International Standards on Auditing (UK and Ireland) and 
consequently does not enable us to obtain assurance that we would become aware 
of all significant matters that might be identified in an audit. Accordingly, we 
do not express an audit opinion.  
  
Conclusion  
  
Based on our review, nothing has come to our attention that causes us to believe 
that the condensed set of financial statements in the half-yearly financial 
report for the six months ended 30 June 2009 is not prepared, in all material 
respects, in accordance with International Accounting Standard 34 as adopted by 
the European Union and the Disclosure and Transparency Rules of the United 
Kingdom's Financial Services Authority.  
  
Deloitte LLP  
  
Chartered Accountants and Statutory Auditors, London, UK  
  
26 August 2009  
  
  CONDENSED CONSOLIDATED INCOME STATEMENT  
  
Six months ended 30 June 2009  
  
 
                                                              Six months       Six months       Year ended          
                                                              ended 30 June    ended 30 June     31 December 2008   
                                                              2009              2008                                
                                                              Unaudited        Unaudited                            
                                                       Note   $'000s           $'000s           $'000s              
  CONTINUING OPERATIONS                                                                                             
  Revenue                                              4.     77,151           46,845           100,753             
  Cost of sales                                                                                                     
                    Impairment                                -                -                (55,000)            
                    Other cost of sales                       (61,515)         (25,757)         (70,552)            
  Total cost of sales                                  5.     (61,515)         (25,757)         (125,552)           
  Gross profit/(loss)                                         15,636           21,088           (24,799)            
  Explorationexpenses:                                                                                              
                    Exploration costs written off             -                (10,226)         (39,065)            
                    Pre-licence exploration expenses          (1,599)          (3,129)          (7,981)             
                    Profit on disposal of assets              -                -                807                 
  Total exploration expenses                                  (1,599)          (13,355)         (46,239)            
  Administration expenses                                     (3,601)          (4,601)          (10,859)            
  Operating profit/(loss)                                     10,436           3,132            (81,897)            
  Interest revenue                                            906              3,865            5,814               
  Finance costs                                               (783)            (2,687)          (2,953)             
  Other financial (losses)/gains                       6.     (16,330)         (466)            3,564               
  (Loss)/Profitbefore tax                                     (5,771)          3,844            (75,472)            
  Current tax                                                 (14,993)         (8,688)          (14,651)            
  Deferred tax:                                                                                                     
                    Impairment                                -                -                27,500              
                    Other                                     6,422            (1,800)          (3,872)             
  Total tax                                            7.     (8,571)          (10,488)         8,977               
  Loss for the period                                         (14,342)         (6,644)          (66,495)            
                                                                                                                    
  Loss per ordinary share                                     $'s              $'s              $'s                 
  Basic and Diluted                                    8.     (0.09)           (0.06)           (0.53)              
  
  
  CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY  
  
Six months ended 30 June 2009  
  
 
                                                                Share      Share Premium   Other Reserves   Retained Earnings   Total     
                                                                Capital                                                                   
                                                                $'000s     $'000s          $'000s           $'000s              $'000s    
  1 January 2008                                                17,271     202,345         67,996           (4,450)             283,162   
  Shares Issued:                                                                                                                          
               Ordinary shares issued in business combination   6,172      -               178,064          -                   184,236   
               Share issue costs                                -          (3,489)         -                -                   (3,489)   
  Share based payments                                          -          -               950              -                   950       
  Loss for the period                                           -          -               -                (6,644)             (6,644)   
  30 June 2008                                                  23,443     198,856         247,010          (11,094)            458,215   
  Shares issued:                                                                                                                          
               Ordinary shares issued for cash                  6,401      185,618         -                -                   192,019   
               Share issue costs                                -          (5,789)         (3,574)          -                   (9,363)   
  Share based payments                                          -          -               1,083            -                   1,083     
  Loss for the period                                           -          -               -                (59,851)            (59,851)   
  
  
More to follow, for following part double-click [nRn2a0782Y]