Trafficmaster logo
This function requires javascript 0 Close window
0
This function requires javascript 0 Print this page
   
 

REG-Trafficmaster PLC Half Yearly Report

Released:27/08/2009

RNS Number : 0800Y
Trafficmaster PLC
27 August 2009
 

                         


27 August 2009 

Trafficmaster Plc
Interim results


Trafficmaster Plc, the leading supplier of intelligent driving services, today
announces its interim results for the period 1 January 2009 to 30 June 2009.


Financial highlights*

•	Revenue up 6% to £28.9m (2008 H1: £27.2m)
•	EBITDA up 14% to £5.9m (2008 H1: £5.2m)
•	Operating profit up 4% to £2.9m (2008 H1: £2.8m)
•	Profit before tax up 43% to £3.4m (2008 H1: £2.4m)
•	Basic EPS up 43% to 2.52p (2008 H1: 1.76p)
•	Capital expenditure down 42% to £2.0m (2008: £3.4m)
•	Net debt at 30 June 2009 £10.9m (30 June 2008: £11.6m)

*As announced on 20 May 2009, these interim results use a new accounting 
methodology for revenue recognition. Comparatives have been restated 
accordingly. Further detail is provided below and in note 1.


Operational highlights

•	Strong growth in Business Services, with EBITDA more than doubled. 
•	Notable success in winning larger fleet accounts in the US and significant
	numbers of smaller businesses in the US and UK. 
•	Consumer Services continues trading at similar level from H2 2008, with 
	margin improvement in Stolen Vehicle Tracking.
•	Trafficmaster Mobile services launched, which offers Trafficmaster's 
	dynamic navigation services on GPS enabled mobile phones


Alan McWalter, Chairman of Trafficmaster Plc, commented:

'Trafficmaster has performed well in the first half of 2009, particularly as 
the comparative period in 2008 was before the impact of the global recession 
had begun to take effect. Despite extremely tough economic conditions, the 
company continues to make good progress on a range of measures, including revenue, 
EBITDA, operating profit and earnings per share. We are very encouraged that
customers continue to recognise the benefits of Trafficmaster's capabilities.'


Tony Eales, Chief Executive of Trafficmaster Plc, commented:

'We are pleased with these results, which are in line with our plans and show the
benefit of having a balanced business, both in terms of geography and business 
line. Our Business Services division grew revenue by 32% and more than doubled
its profitability, which has offset continued challenging trading conditions 
in our Consumer Services division. 

As a group we grew revenue and profit in difficult trading conditions. We 
continue to manage the business very tightly. In the first half we contained 
capital expenditure, reduced cash outflow and inventory levels, and these 
disciplines will remain in place in the future. We continue to see strategic 
opportunities for growth, and will invest where we believe long-term 
sustainable value can be created. We expect to continue to encounter tough
market conditions, but we believe we are well placed to meet expectations 
for the year.'



ENDS


For further information please contact:

 
Trafficmaster Plc					01234 759 300
Tony Eales, Chief Executive
Tim Coleman, Finance Director


Cubitt Consulting					020 7367 5100
Simon Brocklebank-Fowler
Michael Henman
James Verstringhe


About Trafficmaster Plc

Trafficmaster is an expert in intelligent driving.  The Group comprises US-based
Teletrac Inc. and Trafficmaster Plc in the UK. It operates through two divisions
which provide intelligent vehicle services to enhance the driving experience and
improve business performance by saving companies and drivers time and money
and reducing their environmental impact.

Business Services provides fleet tracking and dynamic navigation capabilities 
to business users.

Consumer Services provides users with traffic and journey time data, stolen 
vehicle tracking and other telematics services.
  

Chief Executive's statement

Trafficmaster has made good progress in the first half of 2009. We are pleased
to report group revenue has increased by 6% to £28.9m (2008: £27.2m), and 
operating profit has grown by 4% to £2.9m (2008: £2.8m). Profitability at the
EBITDA level grew by 14% to £5.9m (2008: £5.2m) as we continue to manage 
day-to-day operations very tightly. This performance is particularly notable
as trading in the comparable period of 2008 had not yet been particularly
affected by the global economic downturn, which took effect dramatically
in the second half of the year. 

Both of our trading divisions have performed well; Business Services has
grown revenues and profits as more fleet operators have chosen to benefit from
our Fleet Director service, and whilst trading in our Consumer Services division 
is down compared to the first half of 2008, it remains at the same run-rate as
the second half of 2008. This is a good result given the depressed level of 
UK motor sales. 


Business Services

Our Business Services division provides customers with our award-winning 
fleet management service, Fleet Director. It operates predominantly in the
US through our Teletrac business, and was launched successfully in the UK 
in late 2007. Revenue grew by 32% to £19.4m (2008: £14.6m) in the first
half of the year despite much tougher trading conditions, with operating
profit growing by 208% to £2.7m (2008: £0.9m). The relative weakness of 
sterling in the first half of the year has benefitted reported performance;
on a constant currency basis, Business Services revenues were modestly ahead
of the same period in 2008, and operating profit more than doubled.

Our core smaller business market in both the US and the UK experienced very
difficult conditions, and although potential customers understand the 
significant cost benefits that Fleet Director can bring to their organisations,
they have deferred decision-making in many instances until confidence in the
economy returns. Despite this, we have continued to win significant numbers 
of smaller business customers.

We achieved some notable successes in winning larger accounts in the period,
and are delighted to be working with significant fleet operators such as 
United Site Services and United Road Towing in the US, and South Tyneside 
Council and Liebherr in the UK. We have strengthened our sales teams in both
the UK and the US to develop larger accounts, which continues to gain traction.

Our relationships with key partners such as Citroen and Ryder remain strong
despite the difficult prevailing trading conditions. We continue to believe 
that OEM partnerships will provide a significant source of growth in the future,
and are actively involved in a number of ongoing discussions with potential
partners.


Consumer Services

Our Consumer Services division is predominantly UK based, and provides 
customers with Traffic, Stolen Vehicle Tracking, Navigation and a range of 
other telematics services. Overall revenue in our core, recurring businesses 
(Stolen Vehicle Tracking and Traffic) was flat due to market share gains 
offsetting weaker market conditions, and profitability increased as we 
continued to manage the business tightly. As expected, and reflecting the 
project-based nature of the revenue stream, there was a substantial reduction
in Emerging Products contribution which, nonetheless, remains healthily positive.

Overall Consumer Services revenue fell 25% to £9.5m (2008: £12.6m), with 
operating profit falling to £1.2m (2008: £3.3m). 

Revenue from our Stolen Vehicle Tracking business grew 13% to £5.7m in the first
half (2008: £5.1m), as market share gained in 2008 helped protect the business
from the severe depression in automotive sales. Profitability improved as we
continue to manage our costs tightly in line with trading levels, and enabled 
us to increase EBITDA to £1.6m (2008: £0.2m). Our relationship with BMW continue
d to develop, and we were delighted to launch a new service allowing drivers to 
locate their vehicle on demand, and to automate business/private mileage analysis
via a web-based service. 

Our Traffic business experienced a revenue decline of 23% to £2.6m (2008: £3.3m),
and continued to generate positive EBITDA of £0.5m (2008: £0.7m). The Traffic 
business is trading at the same levels as seen in the second half of 2008, and
is very well positioned to take advantage of market growth once confidence
returns. We have made good progress in developing additional revenue streams to
take advantage of our market-leading Traffic services, which position us well 
over the medium term.
 
Progress in our Emerging Products area was encouraging. Emerging Products
activities are highly innovative in nature and the contracts supported tend 
to be project-based, and therefore do not display run-rate characteristics. 
In the first half of the year we reported revenue of £1.2m and operating profit
of £0.7m. We remain excited about the long-term prospects for these activities, 
and continue to invest in innovative new development. 


Financial Results

Overall group revenues were up 6% to £28.9m (2008: £27.2m), and, as expected, 
a strong performance from Business Services offset weakness in Consumer Services.

Due to the variable profile of capital expenditure and depreciation in the group,
the management team focuses on EBITDA as a core profitability measure. Group 
EBITDA improved by 14% to £5.9m (2008: £5.2m) in the first half of the year as 
operating costs continued to be managed very tightly. Depreciation and 
amortisation charges grew by 25% to £3.0m leaving operating profit of £2.9m, 
up 4% on the same period in 2008.

Net financial income was £0.5m compared to a £0.4m expense in the first half 
of 2008. As previously reported, we redenominated a significant element of
our net debt into US dollars in December 2008 at a prevailing exchange rate 
of $1.45. As sterling has strengthened in 2009 this has resulted in a 
reduction in debt in sterling terms, and a gain has been booked in our income
statement as part of financial income. Excluding this, underlying finance 
charges were flat year on year at £0.4m. Profit before tax was 43% ahead of 
prior year at £3.4m (2008: £2.4m). We recorded no tax charge during the half 
year as we utilised tax losses from prior periods.

Capital expenditure reduced in the first half by 42% to £2.0m (2008: £3.4m) 
as we reached the end of a significant product development phase, and took 
advantage of technological improvements to reduce investment in customer supporting
infrastructure. While we continue to manage our capital programmes tightly, we 
remain committed to investment and product development for long-term value creation.

Inventory levels reduced further during the half, however we made the final 
payment of an inventory commitment made in 2008, which contributed to cash 
out-flow. Sales of lower-margin hardware have also been below historic levels 
which, despite not materially affecting profits, has reduced the rate at which
inventory is turned into cash. The proportion of long-term contracts funded 
by our internal lease-book increased, reflecting a lower appetite for such deals
in the wider credit market. Our relationships with our external leasing partners
remains strong, and we have expanded the facilities available to us.

Net debt at 30 June 2009 was £10.9m, compared to £11.6m at the same point in the
prior year, and £8.2m at 31 December 2008. The group traded within its banking
covenants during the period.

Revenue recognition 

The Group has revised the methodology it uses to recognise revenue. The revised 
approach, based on fair values of the individual components, recognises less 
revenue on initial unit sales and a greater proportion of contract revenue over 
the contract duration in line with services delivered. This has necessitated a
restatement of prior year's accounts. The impact on previously reported results
for the year ended 31 December 2008 is to reduce revenue by £0.7m (1%) and
operating profit by £0.3m (5%). Deferred income on the balance sheet at 
31 December 2008 is increased by £26.0m to £34.5m, and net assets reduced 
by £25.8m to £28.7m. Restated 2008 comparatives are shown in this interim 
statement. Further details are provided in note 1.

Management believes that the new methodology better reflects the underlying 
recurring nature of the group's business, and provides more relevant information
about future revenue streams. Deferred income of £30.0m at 30 June 2009 will 
be recognised over a period of up to four years, with £17.4m of that balance 
due to be recognised within 12 months.


Outlook

Our business plans are not predicated on an upturn in the global economy, and 
we continue to encounter tough market conditions. Market share gains and the 
strengths of our products and services have allowed us to maintain progress in 
the first half, and we are well placed to benefit once confidence begins to 
return to our markets. In the meantime we continue to manage the business 
very tightly, whilst continuing to invest in our core capabilities to ensure
we take advantage of opportunities as they develop. We believe we are well 
positioned to meet expectations for the year.




Tony Eales
Chief Executive
  

Trafficmaster Plc

Condensed consolidated statement of comprehensive income
For the six months ended 30 June 2009

					Unaudited		Unaudited		Audited
					6 Months to	6 Months to	year to
					30 June 2009	30 June 2008	31 December 2008
							(Restated)	(Restated)
					£000		£000		£000
									
Revenue					28,872		27,220		55,051
Cost of sales				(10,283)	(10,863)	(20,623)
			              	
Gross profit				18,589		16,357		34,428
			              	
Other operating income			70		70		140
Selling and distribution costs		(5,171)		(3,984)		(8,351)
Administrative expenses			(10,575)	(9,645)		(20,838)
				
Operating profit excluding 
non-recurring items			2,913		2,798		5,830

Non-recurring items			-		-		(451)
				
Operating profit				2,913		2,798		5,379
				
Financial income				1,411		320		724
Financial expenses				(885)		(721)		(1,595)
				
Profit before tax				3,439		2,397		4,508
				
Taxation					-		-		150
				
Profit for the period			3,439		2,397		4,658
				
Other comprehensive income				
				
Foreign exchange translation differences	(2,298)		12		3,162
Effective portion of changes in fair 
value cash flow hedges			55		-		(258)
				
Other comprehensive income for the 
period					(2,243)		12		2,904
				
Total comprehensive income			1,196		2,409		7,562
				
Basic earnings per share			2.52p		1.76p		3.41p
Diluted earnings per share			2.51p		1.75p		3.41p
				


  
Trafficmaster Plc

Condensed consolidated statement of financial position
As at 30 June 2009

				Unaudited at	Unaudited at	Audited at
				30 June 2009	30 June 2008	31 December 2008
						(Restated)	(Restated)
				£000		£000		£000
				
Assets				
				
Property, plant and equipment	13,216		14,207		14,588
Intangible assets			16,061		12,527		16,632
Lease prepayments			1,435		1,442		1,439
Deferred tax asset			1,313		1,078		1,313
				
Total non-current assets		32,025		29,254		33,972
				
Inventories			10,193		12,853		11,887
Trade and other receivables		11,266		14,219		9,821
Lease receivables			29,070		15,091		29,720
Cash and cash equivalents	-		-		2,619
				
Total current assets		50,529		42,163		54,047
				
Total assets			82,554		71,417		88,019
				
Liabilities				
				
Bank overdraft			1,409		325		-
Other interest bearing loans	833		834		833
Trade and other payables		10,034		9,937		12,486
Deferred income			17,365		13,733		20,046
				
Total current liabilities		29,641		24,829		33,365
				
Other interest bearing loans	8,697		10,416		10,000
Deferred income			12,612		11,462		14,451
Provisions 			1,558		1,524		1,541
				
Total non-current liabilities 	22,867		23,402		25,992
				
Total liabilities			52,508		48,231		59,357
				
Net assets			30,046		23,186		28,662
				
				
				
Equity				
				
Share capital			6,833		6,819		6,832
Share premium			255		208		254
Other reserve			2,248		2,248		2,248
Foreign exchange translation 
reserve				(1,186)		(2,038)		1,112
Fair value reserve			168		371		113
Retained earnings			21,728		15,578		18,103
				
Total equity			30,046		23,186		28,662



Trafficmaster Plc

Condensed consolidated statement of changes in equity
For the six months ended 30 June 2008

				Share capital	Share premium	Other reserve	Translation reserve	Fair value reserve	Retained earnings 	Total
				£000		£000		£000		£000			£000			£000			£000
							
Balance at 1 January 2008 as 
previously reported		6,819		208		2,248		(1,741)			371			32,849			40,754
Prior year restatement (note 1)	-		-		-		(309)			-			(19,928)		(20,237)
Balance at 1 January 2008		6,819		208		2,248		(2,050)			371			12,921			20,517
Total comprehensive income for 
the period							
Profit for the period		-		-		-		-			-			2,397			2,397
Other comprehensive income							
Foreign exchange translation 
differences			-		-		-		12			-			-			12
Contributions by and distribution to owners							
Share-based payments		-		-		-		-			-			260			260
Balance at 30 June 2008		6,819		208		2,248		(2,038)			371			15,578			23,186



For the six months ended 30 June 2009

				Share capital	Share premium	Other reserve	Translation reserve	Fair value reserve	Retained earnings 	Total
				£000		£000		£000		£000			£000			£000			£000
							
Balance at 1 January 2009 as 
previously reported		6,832		254		2,248		6,772			113			38,329			54,548
Prior year restatement (note 1)	-		-		-		(5,660)			-			(20,226)		(25,886)
							
Balance at 1 January 2009		6,832		254		2,248		1,112			113			18,103			28,662
Total comprehensive income 
for the period							
Profit for the period		-		-		-		-			-			3,439			3,439
Other comprehensive income							
Foreign exchange translation
differences			-		-		-		(2,298)			-			-			(2,298)
Effective portion of changes in
fair value cash flow hedges	-		-		-		-			55			-			55
Contributions by and distribution to owners							
Share-based payments		-		-		-		-			-			186			186
Shares issued			1		1		-		-			-			-			2
Balance at 30 June 2009		6,833		255		2,248		(1,186)			168			21,728			30,046

Trafficmaster Plc

Condensed consolidated statement of cash flows
For the six months ended 30 June 2009

					Unaudited		Unaudited		Audited
					6 Months to	6 Months to	year to
					30 June 2009	30 June 2008	31 December 2008
							(Restated)	(Restated)
					£000		£000		£000
Cash flows from operating activities				
				
Operating profit				2,913		2,798		5,379
Depreciation and amortisation		2,993		2,399		5,068
EBITDA					5,906		5,197		10,447
Gain on sale of property, plant and 
equipment					(2)		(1)		(10)
Equity settled share-based payments		186		260		524
				
Operating profit before changes in 
working capital and provisions		6,090		5,456		10,961
				
Increase in trade and other receivables	(1,767)		(7,113)		(7.248)
Decrease/(increase) in inventories		1,384		(1,538)		813
(Decrease)/increase in trade and other 
payables					(6,857)		3,587		2,285
				
Cash flows from operations			(1,150)		392		6,811
Interest paid				(868)		(694)		(1,560)
				
Net cash flows from operating 
activities				(2,018)		(302)		5,251
				
Cash flows from investing activities				
				
Proceeds from sale of property, plant 
and equipment				2		1		12
Interest received 				513		321		724
Acquisition of property, plant and 
equipment					(361)		(983)		(1,562)
Development expenditure capitalised as
intangible assets				(1,607)		(2,398)		(4,481)
Acquisition of investment in subsidiary	-		-		(359)
				
Net cash flows from investing activities	(1,453)		(3,059)		(5,666)
				
Cash flows from financing activities				
				
Proceeds from the issue of share 
capital					2		-		59
(Repayments)/drawdowns of bank 
borrowings				(417)		7,083		6,666
				
Net cash flows from financing 
activities 				(415)		7,083		6,725
				
Net (decrease)/increase in cash and 
cash equivalents				(3,886)		3,722		6,310
Cash and cash equivalents at beginning
of period					2,619		(4,051)		(4,051)
Effect of exchange rate fluctuations on
cash held					(142)		4		360
				
Cash and cash equivalents at end of
period 					(1,409)		(325)		2,619


  

Notes to the condensed consolidated interim financial statements


1. Basis of preparation
The accounting policies applied by the Group in these condensed consolidated
interim financial statements are the same as those applied by the Group in 
its consolidated financial statements as at and for the year ended 
31 December 2008 except for the following accounting standards and interpretations,
which are effective from 1 January 2009: 
•	Amendments to International Accounting Standard (IAS) 1 'Presentation 
	of financial statements - A revised presentation'. This requires the
	presentation of a new statement of comprehensive income and also requires
	a consolidated statement of changes in equity as a primary statement 
	rather than as a note. Since this change is presentational only, there
	is no impact on profit or earnings per share.
•	International Financial Reporting Standard (IFRS) 8 'Operating segments'.
	The impact of this is explained in note 2. Since this change is presentational 
	only, there is no impact on profit or earnings per share.
Prior year restatement
During the period the group has revised the basis on which revenue is allocated
to components of certain multiple-element revenue arrangements. These changes 
have been reflected as a prior year restatement as follows. Revenues for the 
year ended 31 December 2008 have been revised from £55.8m to £55.1m, amortisation
of intangible assets included in cost of goods sold has been revised from £nil 
to £0.2m and other cost of goods sold revised from £21.1m to £20.5m. The net 
effect is to revise gross profit from £34.7m to £34.4m, operating profit from 
£5.7m to £5.4m and profit after tax from £5.0m to £4.7m. In addition at 
31 December 2008 deferred income is revised from £8.5m to £34.5m (31 December 2007
from £4.8m to £25.4m), intangible assets are revised from £16.0m to £16.6m (31 
December 2007 from £11.1m to £11.3m). There are no tax effects of these changes 
as the group has tax losses brought forward. Together, these changes revise net
assets and equity from £54.5m to £28.7m (31 December 2007 revised from £40.8m 
to £20.5m). The effect of the restatement revises basic earnings per share 
for 2008 from 3.63p to 3.41p, and diluted earnings per share from 3.63p to 3.41p. 
In respect of the half year to 30 June 2008, revenues have been revised from 
£26.8m to £27.2m, gross profit from £15.7m to £16.4m, operating profit from 
£2.1m to £2.8m, profit after tax from £1.7m to £2.4m, deferred revenue from
£5.6m to £25.2m and net assets from £42.7m to £23.2m.

As a consequence of the revised revenue allocation, the amount of revenue 
allocated to the sale of units (and software) in respect of some contracts is
less than the cost of those goods. Any excess of directly attributable costs
incurred over the revenue allocated to the delivered goods is expected to be
recovered over the contract term and is recognised as an intangible asset, 
amortised over the initial, non-cancellable, contract term.
Going concern 
The group meets its day to day working capital requirements through a revolving 
credit facility which is due for renewal in February 2011. The current economic
conditions create uncertainty particularly over (a) the level of demand for the
group's products; (b) the exchange rate between sterling and the US dollar with
the consequences its US dollar denominated earnings; and (c) the availability 
of bank finance in the foreseeable future.


The group has considerable financial resources together with long term contracts
with a number of customers and suppliers across different geographic areas and
industries. The group's forecasts and projections, taking account of reasonably
possible changes in trading performance, show that the group should be able to
operate within the level of its current facility. Further information regarding
the group's business activities, together with the factors likely to affect
its future development, performance and position is set out in the Chief
Executive's statement.  
After making enquiries, the directors have a reasonable expectation that the 
group has adequate resources to continue in operational existence for the
foreseeable future. As a consequence, the directors believe that the group is
well placed to manage its business risks successfully despite the current 
uncertain economic outlook and therefore continue to adopt the going concern 
basis in preparing these condensed consolidated interim financial statements.
These condensed consolidated interim financial statements for the six months
ended 30 June 2009 have been prepared in accordance with the Disclosure and
Transparency Rules of the Financial Services Authority and International
Accounting Standard 34 'Interim Financial Reporting' as adopted by the European
Union.
The comparative figures for the financial year ended 31 December 2008 are not the
company's statutory accounts for that financial year. Those accounts have been
reported on by the company's auditors and delivered to the registrar of companies.
The report of the auditors was (i) unqualified, (ii) did not include a reference 
to any matters to which the auditors drew attention by way of emphasis without 
qualifying their report, and (iii) did not contain a statement under section 
237 (2) or (3) of the Companies Act 1985.


The interim report for the period ended 30 June 2009 was approved by the board 
of directors on 26 August 2009.

2. Segment reporting

IFRS 8 'Operating segments' requires operating segments to be identified on 
the basis of information that internally is provided to the Board of Directors,
which is considered to be the Group's chief operating decision maker. 
Following the adoption of IFRS 8, the Consumer Services division is now shown 
as three separate operating segments. Since this change is presentational only, 
there is no impact on profit or earnings per share.

6 months to 30 June 2009

 
		 	Business			Consumer 
			Services	 	 	Services	 	 	 	 
 			Fleet 
			Tracking	Stolen		Traffic	Emerging	Consumer		Group		Total
					Vehicle			Products	Services		costs
					Tracking				Total		

			£000	 	£000		£000	£000		£000		£000	£000
Revenue			19,391	 	5,739		2,559		1,183	9,481		-	28,872
EBITDA			3,937	 	1,628		469		817	2,914		(945)	5,906
Operating profit		2,695	 	672		(197)	701	1,176	(958)			2,913
Financial income	 	 	 	 	 	 	 				1,411
Financial expenses	 	 	 	 	 	 	 				(885)
Profit before tax	 	 	 	 	 	 	 				3,439

6 months to 30 June 2008

 
			Business			Consumer
			Services			Services	 	 	 	 
		 	Fleet 
			Tracking	Stolen	 Traffic	Emerging 	Consumer	Group	Total
					Vehicle			Products	Services	costs
					Tracking 				Total	
		 	£000	 	£000	 £000		£000		£000		£000	£000
Revenue			14,647	 	5,061	 3,310		4,202		12,573		-	27,220
EBITDA			1,667	 	195	 710		4,021		4,926		(1,396)	5,197
Operating profit		876		(750)	 107		3,965		3,322		(1,400)	2,798
Financial income	 	 	 	 	 	 	 				320
Financial expenses	 	 	 	 	 	 	 				(721)
Profit before tax	 	 	 	 	 	 	 				2,397


12 months to 31 December 2008

 
			Business			Consumer
			Services			Services	 	 	 	 
		 	Fleet 
			Tracking	Stolen	 Traffic	Emerging 	Consumer	Group	Total
					Vehicle			Products	Services	costs
					Tracking 				Total	
		 	£000	 	£000	 £000		£000		£000		£000	£000
Revenue			32,644	 	10,420	 6,307		5,680		22,407		-	55,051
EBITDA			4,782	 	1,175	 1,617		5,088		7,880		(2,215)	10,447
Segment operating profit	3,056	 	(360)	 373		4,979		4,992		(2,218)	5,830
Non-recurring items	 	 	 	 	 	 	 				(451)
Operating profit	 	 	 	 	 	 	 				5,379
Financial income	 	 	 	 	 	 	 				724
Financial expenses	 	 	 	 	 	 	 				(1,595)
Profit before tax	 	 	 	 	 	 	 				4,508


                                                                                                                       .
  

3. Earnings per share  
  
The calculation of basic earnings per ordinary share for the six months ended 30 
June 2009 was based on the profit attributable to ordinary shareholders of 
£3,439,000 (2008 restated: £2,397,000) and the weighted average number of 
ordinary shares in issue during the period of 136,652,394 (2008: 136,382,394 ).  
  
Diluted earnings per ordinary share have been calculated after adjusting the 
weighted number of shares in issue in each period for the dilutive effect of 
shares held under unexercised share options. The calculation of diluted earnings 
per ordinary share assumes that all associated performance criteria are achieved 
in full.  
  
4. Dividends   
  
No dividends have been paid or proposed in any period.  
  
5. Property, plant and equipment  
  
During the six months ended 30 June 2009, the Group acquired property, plant and 
equipment with a cost of £361,000 (2008: £983,000). A fully depreciated asset 
has been sold during the same period for the net proceeds of £2,000 (2008: 
£1,000).  
  
6. Borrowings  
  
The Group has available a £10,000,000 revolving multicurrency credit facility 
which expires in February 2011. This facility is subject to floating rates of 
interest and is secured by a first legal charge over the freehold building and 
leasehold land, and an upstream guarantee from a subsidiary. As at 30 June 2009, 
£8,022,000 of this facility has been utilised by the Group.  
  
During the six month period to 30 June 2009, the Group repaid £417,000 of the 
existing seven year term loan.   
  
As at 30 June 2009, all bank covenants related to the Group's borrowings have 
been satisfied.  
  
Directors' responsibility statement  
  
This interim report complies with the Disclosure and Transparency Rules (DTR) of 
the United Kingdom's Financial Services Authority in respect of the requirements 
to produce a half-yearly financial report. The interim report is the 
responsibility of, and has been approved by, the Directors of Trafficmaster 
Plc.  
  
The Directors of Trafficmaster Plc confirm that to the best of their knowledge   
  
 
 * the condensed set of financial statements has been prepared in accordance 
with IAS 34 as adopted by the European Union   
  
 
 * the interim management report includes a fair review of the information 
required by DTR 4.2.7R (indication of important events during the first six 
months of 2009 and description of principal risks and uncertainties for the 
remaining six months)   
  
 
 * the interim management report includes a fair review of the information 
required by DTR 4.2.8R (disclosure of any material related party transactions 
and changes therein).   
  
On behalf of the Board   
  
Tim Coleman  
  
Group Finance Director  
  
26 August 2009     
  
Independent review report to Trafficmaster plc  
  
Introduction  
  
We have been engaged by the company to review the condensed set of financial 
statements in the half-yearly financial report for the six months ended 30 June 
2009 which comprise the condensed consolidated statement of comprehensive 
income, condensed consolidated statement of financial position, condensed 
consolidated statement of changes in equity, condensed consolidated statement of 
cash flows and the related explanatory notes. We have read the other information 
contained in the half-yearly financial report and considered whether it contains 
any apparent misstatements or material inconsistencies with the information in 
the condensed set of financial statements.  
  
This report is made solely to the company in accordance with the terms of our 
engagement to assist the company in meeting the requirements of the Disclosure 
and Transparency Rules ("the DTR") of the UK's Financial Services Authority 
("the UK FSA"). Our review has been undertaken so that we might state to the 
company those matters we are required to state to it in this report and for no 
other purpose. To the fullest extent permitted by law, we do not accept or 
assume responsibility to anyone other than the company for our review work, for 
this report, or for the conclusions we have reached.  
  
Directors' responsibilities  
  
The half-yearly financial report is the responsibility of, and has been approved 
by, the directors. The directors are responsible for preparing the half-yearly 
financial report in accordance with the DTR of the UK FSA.  
  
As disclosed in note 1, the annual financial statements of the group are 
prepared in accordance with IFRSs as adopted by the EU. The condensed set of 
financial statements included in this half-yearly financial report has been 
prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the 
EU.  
  
Our responsibility  
  
Our responsibility is to express to the company a conclusion on the condensed 
set of financial statements in the half-yearly financial report based on our 
review.  
  
Scope of review  
  
We conducted our review in accordance with International Standard on Review 
Engagements (UK and Ireland) 2410 Review of Interim Financial Information 
Performed by the Independent Auditor of the Entity issued by the Auditing 
Practices Board for use in the UK. A review of interim financial information 
consists of making enquiries, primarily of persons responsible for financial and 
accounting matters, and applying analytical and other review procedures. A 
review is substantially less in scope than an audit conducted in accordance with 
International Standards on Auditing (UK and Ireland) and consequently does not 
enable us to obtain assurance that we would become aware of all significant 
matters that might be identified in an audit. Accordingly, we do not express an 
audit opinion.  
  
Conclusion  
  
Based on our review, nothing has come to our attention that causes us to believe 
that the condensed set of financial statements in the half-yearly financial 
report for the six months ended 30 June 2009 is not prepared, in all material 
respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK 
FSA.  
  
JD Leech  
  
For and on behalf of KPMG Audit Plc 
Chartered Accountants 
1 Waterloo Way  
  
Leicester  
  
LE1 6LP  
  
26 August 2009  
  
 
This information is provided by RNS  
  
The company news service from the London Stock Exchange  
  
  END  
  
IR BQLLLKVBLBBD  
  

http://pdf.reuters.com/Regnews/regnews.asp?i=43059c3bf0e37541&u=urn:newsml:reuters.com:20090827:Rnsa0800Y